Quarterly report · Q3
2670.TEDINET S100PXIK
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥208.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥243.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥180.6bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥29.0bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥19.8bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥29.7bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.5bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.6bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥21.2bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.7bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.4bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥20.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥14.4bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥355.3bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥317.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥316.7bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.1bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥301.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥284.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥281.4bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥132.3bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥141.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥250.87 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.52 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.6 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.4 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.64 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥802m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥802m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥52m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥143.7bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥143.0bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥669m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥24.8bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥65.7bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥65.6bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥132m |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥4.1bn |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥209.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥208.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥802m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥28.9bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥606m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥606m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | ¥33m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥125.9bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥125.4bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥512m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥17.8bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥55.3bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥55.2bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥93m |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥2.0bn |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥181.2bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥180.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥606m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥19.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 4837000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4808000000 | JPY |
| Investment securities | Prior1YearInstant | 14567000000 | JPY |
| Investment securities | CurrentQuarterInstant | 18362000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 609000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 614000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1450000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 256000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 25960000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 26571000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3416000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1843000000 | JPY |
| Other ioa | Prior1YearInstant | 596000000 | JPY |
| Other ioa | CurrentQuarterInstant | 581000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17000000 | JPY |
| Investments and other assets | Prior1YearInstant | 46585000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 48213000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 90796000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 93921000000 | JPY |
| Assets | Prior1YearInstant | 317720000000 | JPY |
| Assets | CurrentQuarterInstant | 355337000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 13161000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 25038000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7028000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4884000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5193000000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 911000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 984000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1806000000 | JPY |
| Provision cl | Prior1YearInstant | 226000000 | JPY |
| Provision cl | CurrentQuarterInstant | 278000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 205000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 205000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 933000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 1072000000 | JPY |
| Other cl | Prior1YearInstant | 9521000000 | JPY |
| Other cl | CurrentQuarterInstant | 10760000000 | JPY |
| Current liabilities | Prior1YearInstant | 31268000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 52294000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 313000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 749000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 345000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 399000000 | JPY |
| Other ncl | Prior1YearInstant | 911000000 | JPY |
| Other ncl | CurrentQuarterInstant | 654000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1570000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1803000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |