Annual report

Period2018-03-01 → 2019-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100FVD3.

Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥266.7bn2018-03-01 → 2019-02-28Cons.Net sales
Revenue¥254.3bn2017-03-01 → 2018-02-28Cons.Net sales
Revenue¥239.0bn2016-03-01 → 2017-02-28dCons.Net sales (5-year summary)
Revenue¥238.2bn2015-03-01 → 2016-02-29dCons.Net sales (5-year summary)
Revenue¥213.6bn2014-03-01 → 2015-02-28dCons.Net sales (5-year summary)
Operating income¥43.9bn2018-03-01 → 2019-02-28Cons.Operating income
Operating income¥43.4bn2017-03-01 → 2018-02-28Cons.Operating income
Ordinary income¥45.1bn2018-03-01 → 2019-02-28Cons.Ordinary income
Ordinary income¥44.5bn2017-03-01 → 2018-02-28Cons.Ordinary income
Ordinary income¥42.9bn2016-03-01 → 2017-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥42.2bn2015-03-01 → 2016-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥40.4bn2014-03-01 → 2015-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥44.2bn2018-03-01 → 2019-02-28Cons.Income before income taxes
Profit before tax¥43.8bn2017-03-01 → 2018-02-28Cons.Income before income taxes
Net income (owners)¥30.3bn2018-03-01 → 2019-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥29.7bn2017-03-01 → 2018-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥28.4bn2016-03-01 → 2017-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥26.1bn2015-03-01 → 2016-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥24.4bn2014-03-01 → 2015-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥30.5bn2018-03-01 → 2019-02-28Cons.Profit loss
Net income¥29.9bn2017-03-01 → 2018-02-28Cons.Profit loss
Total assets¥296.9bnat 2019-02-28Cons.Assets
Total assets¥279.7bnat 2018-02-28Cons.Assets
Total assets¥253.9bnat 2017-02-28dCons.Total assets (5-year summary)
Total assets¥238.6bnat 2016-02-29dCons.Total assets (5-year summary)
Total assets¥233.7bnat 2015-02-28dCons.Total assets (5-year summary)
Total liabilities¥37.6bnat 2019-02-28Cons.Liabilities
Total liabilities¥37.2bnat 2018-02-28Cons.Liabilities
Net assets / equity¥259.3bnat 2019-02-28Cons.Net assets
Net assets / equity¥242.5bnat 2018-02-28Cons.Net assets
Net assets / equity¥220.1bnat 2017-02-28dCons.Net assets
Net assets / equity¥203.7bnat 2016-02-29dCons.Net assets (5-year summary)
Net assets / equity¥155.5bnat 2015-02-28dCons.Net assets (5-year summary)
Cash and deposits¥139.9bnat 2019-02-28Cons.Cash and deposits
Cash and deposits¥127.0bnat 2018-02-28Cons.Cash and deposits
Cash & equivalents¥139.7bnat 2019-02-28Cons.Cash and cash equivalents
Cash & equivalents¥126.8bnat 2018-02-28Cons.Cash and cash equivalents
Cash & equivalents¥117.1bnat 2017-02-28dCons.Cash and cash equivalents
Cash & equivalents¥100.5bnat 2016-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥95.8bnat 2015-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥34.9bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥27.7bn2017-03-01 → 2018-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥32.8bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥22.6bn2015-03-01 → 2016-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥29.7bn2014-03-01 → 2015-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥9.8bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.9bn2017-03-01 → 2018-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.1bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.7bn2015-03-01 → 2016-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.6bn2014-03-01 → 2015-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥11.7bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.7bn2017-03-01 → 2018-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.0bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥13.6bn2015-03-01 → 2016-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2014-03-01 → 2015-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥366.952018-03-01 → 2019-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥360.042017-03-01 → 2018-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥343.692016-03-01 → 2017-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥331.172015-03-01 → 2016-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥323.712014-03-01 → 2015-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥295.492014-03-01 → 2015-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,130.62at 2019-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,928.63at 2018-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,659.27at 2017-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,461.25at 2016-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥2,059.68at 2015-02-28dCons.Net assets per share (5-year summary)
Equity ratio87.0%at 2019-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2018-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2017-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio85.1%at 2016-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2015-02-28dCons.Equity to asset ratio (5-year summary)
ROE12.1%2018-03-01 → 2019-02-28Cons.Rate of return on equity (5-year summary)
ROE12.9%2017-03-01 → 2018-02-28Cons.Rate of return on equity (5-year summary)
ROE13.4%2016-03-01 → 2017-02-28dCons.Rate of return on equity (5-year summary)
ROE14.6%2015-03-01 → 2016-02-29dCons.Rate of return on equity (5-year summary)
ROE17.0%2014-03-01 → 2015-02-28dCons.Rate of return on equity (5-year summary)
Employees5,272at 2019-02-28Cons.Number of employees
Employees5,002at 2018-02-28Cons.Number of employees
Employees4,901at 2017-02-28dCons.Number of employees
Employees4,699at 2016-02-29dCons.Number of employees
Employees4,282at 2015-02-28dCons.Number of employees
Revenue¥191.3bn2018-03-01 → 2019-02-28StandaloneNet sales
Revenue¥186.2bn2017-03-01 → 2018-02-28StandaloneNet sales
Revenue¥178.9bn2016-03-01 → 2017-02-28dStandaloneNet sales (5-year summary)
Revenue¥174.2bn2015-03-01 → 2016-02-29dStandaloneNet sales (5-year summary)
Revenue¥159.7bn2014-03-01 → 2015-02-28dStandaloneNet sales (5-year summary)
Operating income¥38.4bn2018-03-01 → 2019-02-28StandaloneOperating income
Operating income¥38.7bn2017-03-01 → 2018-02-28StandaloneOperating income
Ordinary income¥40.2bn2018-03-01 → 2019-02-28StandaloneOrdinary income
Ordinary income¥40.7bn2017-03-01 → 2018-02-28StandaloneOrdinary income
Ordinary income¥39.0bn2016-03-01 → 2017-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥37.7bn2015-03-01 → 2016-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥36.7bn2014-03-01 → 2015-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥39.6bn2018-03-01 → 2019-02-28StandaloneIncome before income taxes
Profit before tax¥40.1bn2017-03-01 → 2018-02-28StandaloneIncome before income taxes
Net income¥27.2bn2018-03-01 → 2019-02-28StandaloneProfit loss
Net income¥27.2bn2017-03-01 → 2018-02-28StandaloneProfit loss
Net income¥26.0bn2016-03-01 → 2017-02-28dStandaloneNet income loss (5-year summary)
Net income¥23.0bn2015-03-01 → 2016-02-29dStandaloneNet income loss (5-year summary)
Net income¥22.1bn2014-03-01 → 2015-02-28dStandaloneNet income loss (5-year summary)
Total assets¥256.8bnat 2019-02-28StandaloneAssets
Total assets¥240.5bnat 2018-02-28StandaloneAssets
Total assets¥220.0bnat 2017-02-28dStandaloneTotal assets (5-year summary)
Total assets¥205.5bnat 2016-02-29dStandaloneTotal assets (5-year summary)
Total assets¥199.6bnat 2015-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥29.1bnat 2019-02-28StandaloneLiabilities
Total liabilities¥28.8bnat 2018-02-28StandaloneLiabilities
Net assets / equity¥227.7bnat 2019-02-28StandaloneNet assets
Net assets / equity¥211.6bnat 2018-02-28StandaloneNet assets
Net assets / equity¥194.4bnat 2017-02-28dStandaloneNet assets
Net assets / equity¥178.3bnat 2016-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥131.7bnat 2015-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥128.5bnat 2019-02-28StandaloneCash and deposits
Cash and deposits¥116.3bnat 2018-02-28StandaloneCash and deposits
EPS (basic)¥329.312018-03-01 → 2019-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥329.042017-03-01 → 2018-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥314.942016-03-01 → 2017-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥292.012015-03-01 → 2016-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥293.572014-03-01 → 2015-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥267.972014-03-01 → 2015-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1702018-03-01 → 2019-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302017-03-01 → 2018-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202016-03-01 → 2017-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202015-03-01 → 2016-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002014-03-01 → 2015-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,758.7at 2019-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,564.45at 2018-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,355.42at 2017-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,160.36at 2016-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,748.58at 2015-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio88.7%at 2019-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.0%at 2018-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.3%at 2017-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2016-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.0%at 2015-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE12.4%2018-03-01 → 2019-02-28StandaloneRate of return on equity (5-year summary)
ROE13.4%2017-03-01 → 2018-02-28StandaloneRate of return on equity (5-year summary)
ROE13.9%2016-03-01 → 2017-02-28dStandaloneRate of return on equity (5-year summary)
ROE14.9%2015-03-01 → 2016-02-29dStandaloneRate of return on equity (5-year summary)
ROE17.9%2014-03-01 → 2015-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued82,532,416at 2019-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued82,532,416at 2018-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued82,532,416at 2017-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued82,532,416at 2016-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued75,294,429at 2015-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees3,640at 2019-02-28StandaloneNumber of employees
Employees3,531at 2018-02-28StandaloneNumber of employees
Employees3,479at 2017-02-28dStandaloneNumber of employees
Employees3,318at 2016-02-29dStandaloneNumber of employees
Employees3,007at 2015-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2018-03-01 → 2019-02-28−¥1.1bn
Reconciling Itemsreconcilingrevenue intersegment2018-03-01 → 2019-02-28−¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2019-02-28−¥339m
Reconciling Itemsreconcilingsegment profit2018-03-01 → 2019-02-28¥44m
Domesticreportable segmentcapex2018-03-01 → 2019-02-28¥7.8bn
Domesticreportable segmentdepreciation2018-03-01 → 2019-02-28¥2.4bn
Domesticreportable segmentrevenue2018-03-01 → 2019-02-28¥192.7bn
Domesticreportable segmentrevenue external2018-03-01 → 2019-02-28¥191.8bn
Domesticreportable segmentrevenue intersegment2018-03-01 → 2019-02-28¥933m
Domesticreportable segmentsegment assetsat 2019-02-28¥231.5bn
Domesticreportable segmentsegment profit2018-03-01 → 2019-02-28¥38.9bn
Overseasreportable segmentcapex2018-03-01 → 2019-02-28¥3.3bn
Overseasreportable segmentdepreciation2018-03-01 → 2019-02-28¥2.3bn
Overseasreportable segmentrevenue2018-03-01 → 2019-02-28¥75.1bn
Overseasreportable segmentrevenue external2018-03-01 → 2019-02-28¥74.9bn
Overseasreportable segmentrevenue intersegment2018-03-01 → 2019-02-28¥168m
Overseasreportable segmentsegment assetsat 2019-02-28¥65.7bn
Overseasreportable segmentsegment profit2018-03-01 → 2019-02-28¥5.0bn
—segment totalcapex2018-03-01 → 2019-02-28¥11.2bn
—segment totaldepreciation2018-03-01 → 2019-02-28¥4.7bn
—segment totalrevenue2018-03-01 → 2019-02-28¥267.8bn
—segment totalrevenue external2018-03-01 → 2019-02-28¥266.7bn
—segment totalrevenue intersegment2018-03-01 → 2019-02-28¥1.1bn
—segment totalsegment assetsat 2019-02-28¥297.3bn
—segment totalsegment profit2018-03-01 → 2019-02-28¥43.9bn
Reconciling Itemsreconcilingrevenue2017-03-01 → 2018-02-28−¥979m
Reconciling Itemsreconcilingrevenue intersegment2017-03-01 → 2018-02-28−¥979m
Reconciling Itemsreconcilingsegment assetsat 2018-02-28−¥251m
Reconciling Itemsreconcilingsegment profit2017-03-01 → 2018-02-28¥38m
Domesticreportable segmentcapex2017-03-01 → 2018-02-28¥6.6bn
Domesticreportable segmentdepreciation2017-03-01 → 2018-02-28¥2.4bn
Domesticreportable segmentrevenue2017-03-01 → 2018-02-28¥187.6bn
Domesticreportable segmentrevenue external2017-03-01 → 2018-02-28¥186.8bn
Domesticreportable segmentrevenue intersegment2017-03-01 → 2018-02-28¥827m
Domesticreportable segmentsegment assetsat 2018-02-28¥215.4bn
Domesticreportable segmentsegment profit2017-03-01 → 2018-02-28¥39.3bn
Overseasreportable segmentcapex2017-03-01 → 2018-02-28¥2.7bn
Overseasreportable segmentdepreciation2017-03-01 → 2018-02-28¥2.0bn
Overseasreportable segmentrevenue2017-03-01 → 2018-02-28¥67.7bn
Overseasreportable segmentrevenue external2017-03-01 → 2018-02-28¥67.5bn
Overseasreportable segmentrevenue intersegment2017-03-01 → 2018-02-28¥151m
Overseasreportable segmentsegment assetsat 2018-02-28¥64.5bn
Overseasreportable segmentsegment profit2017-03-01 → 2018-02-28¥4.0bn
—segment totalcapex2017-03-01 → 2018-02-28¥9.3bn
—segment totaldepreciation2017-03-01 → 2018-02-28¥4.4bn
—segment totalrevenue2017-03-01 → 2018-02-28¥255.3bn
—segment totalrevenue external2017-03-01 → 2018-02-28¥254.3bn
—segment totalrevenue intersegment2017-03-01 → 2018-02-28¥979m
—segment totalsegment assetsat 2018-02-28¥279.9bn
—segment totalsegment profit2017-03-01 → 2018-02-28¥43.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,136
ItemContextValueUnit
Commission fee sgaCurrentYearDuration5608000000JPY
Taxes and dues sgaPrior1YearDuration1769000000JPY
Taxes and dues sgaCurrentYearDuration1815000000JPY
Amortization of goodwill sgaPrior1YearDuration861000000JPY
Amortization of goodwill sgaCurrentYearDuration847000000JPY
Other sgaPrior1YearDuration7160000000JPY
Other sgaCurrentYearDuration7728000000JPY
Selling general and administrative expensesPrior1YearDuration92265000000JPY
Selling general and administrative expensesCurrentYearDuration96615000000JPY
Operating incomePrior1YearDuration43386000000JPY
Operating incomeCurrentYearDuration43929000000JPY
Interest income noiPrior1YearDuration119000000JPY
Interest income noiCurrentYearDuration93000000JPY
Foreign exchange gains noiPrior1YearDuration55000000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Rent incomePrior1YearDuration1096000000JPY
Rent incomeCurrentYearDuration1146000000JPY
Advertising medium income noiPrior1YearDuration53000000JPY
Advertising medium income noiCurrentYearDuration38000000JPY
Other noiPrior1YearDuration301000000JPY
Other noiCurrentYearDuration597000000JPY
Non operating incomePrior1YearDuration1626000000JPY
Non operating incomeCurrentYearDuration1876000000JPY
Interest expenses noePrior1YearDuration10000000JPY
Interest expenses noeCurrentYearDuration10000000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration79000000JPY
Rent expenses noePrior1YearDuration464000000JPY
Rent expenses noeCurrentYearDuration498000000JPY
Other noePrior1YearDuration36000000JPY
Other noeCurrentYearDuration84000000JPY
Non operating expensesPrior1YearDuration511000000JPY
Non operating expensesCurrentYearDuration672000000JPY
Ordinary incomePrior1YearDuration44501000000JPY
Ordinary incomeCurrentYearDuration45133000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration100000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration53000000JPY
Extraordinary incomePrior1YearDuration100000000JPY
Extraordinary incomeCurrentYearDuration53000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration211000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration168000000JPY
Impairment loss elPrior1YearDuration623000000JPY
Impairment loss elCurrentYearDuration830000000JPY
Other elPrior1YearDuration-JPY
Other elCurrentYearDuration1000000JPY
Extraordinary lossPrior1YearDuration834000000JPY
Extraordinary lossCurrentYearDuration1000000000JPY
Income before income taxesPrior1YearDuration43767000000JPY
Income before income taxesCurrentYearDuration44186000000JPY
Income taxes currentPrior1YearDuration14730000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-02-28pass rounding
balance sheet identityconsolidated 2019-02-28pass
balance sheet identitynon_consolidated 2018-02-28pass
balance sheet identitynon_consolidated 2019-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-02-28pass
statement vs summary · net assetsconsolidated 2018-02-28pass
statement vs summary · net assetsconsolidated 2019-02-28pass
statement vs summary · net assetsnon_consolidated 2017-02-28pass
statement vs summary · net assetsnon_consolidated 2018-02-28pass
statement vs summary · net assetsnon_consolidated 2019-02-28pass
statement vs summary · net income attributable to parentconsolidated 2017-03-01/2018-02-28pass
statement vs summary · net income attributable to parentconsolidated 2018-03-01/2019-02-28pass
statement vs summary · operating cash flowconsolidated 2017-03-01/2018-02-28pass
statement vs summary · operating cash flowconsolidated 2018-03-01/2019-02-28pass
statement vs summary · revenueconsolidated 2017-03-01/2018-02-28pass
statement vs summary · revenueconsolidated 2018-03-01/2019-02-28pass
statement vs summary · revenuenon_consolidated 2017-03-01/2018-02-28pass
statement vs summary · revenuenon_consolidated 2018-03-01/2019-02-28pass
statement vs summary · total assetsconsolidated 2018-02-28pass
statement vs summary · total assetsconsolidated 2019-02-28pass
statement vs summary · total assetsnon_consolidated 2018-02-28pass
statement vs summary · total assetsnon_consolidated 2019-02-28pass