Annual report

Period2020-03-01 → 2021-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LEOE.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥220.3bn2020-03-01 → 2021-02-28Cons.Net sales
Revenue¥272.4bn2019-03-01 → 2020-02-29Cons.Net sales
Revenue¥266.7bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Revenue¥254.3bn2017-03-01 → 2018-02-28dCons.Net sales (5-year summary)
Revenue¥239.0bn2016-03-01 → 2017-02-28dCons.Net sales (5-year summary)
Operating income¥19.5bn2020-03-01 → 2021-02-28Cons.Operating income
Operating income¥43.4bn2019-03-01 → 2020-02-29Cons.Operating income
Ordinary income¥21.3bn2020-03-01 → 2021-02-28Cons.Ordinary income
Ordinary income¥44.3bn2019-03-01 → 2020-02-29Cons.Ordinary income
Ordinary income¥45.1bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥44.5bn2017-03-01 → 2018-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥42.9bn2016-03-01 → 2017-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥29.1bn2020-03-01 → 2021-02-28Cons.Income before income taxes
Profit before tax¥43.4bn2019-03-01 → 2020-02-29Cons.Income before income taxes
Net income (owners)¥19.2bn2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥29.7bn2019-03-01 → 2020-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥30.3bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥29.7bn2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥28.4bn2016-03-01 → 2017-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥19.4bn2020-03-01 → 2021-02-28Cons.Profit loss
Net income¥30.0bn2019-03-01 → 2020-02-29Cons.Profit loss
Total assets¥317.8bnat 2021-02-28Cons.Assets
Total assets¥311.1bnat 2020-02-29Cons.Assets
Total assets¥296.9bnat 2019-02-28dCons.Total assets (5-year summary)
Total assets¥279.7bnat 2018-02-28dCons.Total assets (5-year summary)
Total assets¥253.9bnat 2017-02-28dCons.Total assets (5-year summary)
Total liabilities¥38.9bnat 2021-02-28Cons.Liabilities
Total liabilities¥39.3bnat 2020-02-29Cons.Liabilities
Net assets / equity¥278.9bnat 2021-02-28Cons.Net assets
Net assets / equity¥271.8bnat 2020-02-29Cons.Net assets
Net assets / equity¥259.3bnat 2019-02-28dCons.Net assets
Net assets / equity¥242.5bnat 2018-02-28dCons.Net assets (5-year summary)
Net assets / equity¥220.1bnat 2017-02-28dCons.Net assets (5-year summary)
Cash and deposits¥138.7bnat 2021-02-28Cons.Cash and deposits
Cash and deposits¥149.3bnat 2020-02-29Cons.Cash and deposits
Cash & equivalents¥146.5bnat 2021-02-28Cons.Cash and cash equivalents
Cash & equivalents¥149.2bnat 2020-02-29Cons.Cash and cash equivalents
Cash & equivalents¥139.7bnat 2019-02-28dCons.Cash and cash equivalents
Cash & equivalents¥126.8bnat 2018-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥117.1bnat 2017-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥23.5bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥34.5bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥34.9bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥27.7bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥32.8bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11.3bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.0bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.8bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.9bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.1bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥15.0bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥15.7bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.7bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.7bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12.0bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥232.942020-03-01 → 2021-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥359.922019-03-01 → 2020-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥366.952018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥360.042017-03-01 → 2018-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥343.692016-03-01 → 2017-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,363.55at 2021-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3,279.24at 2020-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥3,130.62at 2019-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,928.63at 2018-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,659.27at 2017-02-28dCons.Net assets per share (5-year summary)
Equity ratio87.3%at 2021-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio87.0%at 2020-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio87.0%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2018-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2017-02-28dCons.Equity to asset ratio (5-year summary)
ROE7.0%2020-03-01 → 2021-02-28Cons.Rate of return on equity (5-year summary)
ROE11.2%2019-03-01 → 2020-02-29Cons.Rate of return on equity (5-year summary)
ROE12.1%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
ROE12.9%2017-03-01 → 2018-02-28dCons.Rate of return on equity (5-year summary)
ROE13.4%2016-03-01 → 2017-02-28dCons.Rate of return on equity (5-year summary)
Employees5,974at 2021-02-28Cons.Number of employees
Employees5,859at 2020-02-29Cons.Number of employees
Employees5,272at 2019-02-28dCons.Number of employees
Employees5,002at 2018-02-28dCons.Number of employees
Employees4,901at 2017-02-28dCons.Number of employees
Revenue¥151.9bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥194.0bn2019-03-01 → 2020-02-29StandaloneNet sales
Revenue¥191.3bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥186.2bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Revenue¥178.9bn2016-03-01 → 2017-02-28dStandaloneNet sales (5-year summary)
Operating income¥16.8bn2020-03-01 → 2021-02-28StandaloneOperating income
Operating income¥38.1bn2019-03-01 → 2020-02-29StandaloneOperating income
Ordinary income¥19.0bn2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥39.6bn2019-03-01 → 2020-02-29StandaloneOrdinary income
Ordinary income¥40.2bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥40.7bn2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥39.0bn2016-03-01 → 2017-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥27.1bn2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Profit before tax¥39.1bn2019-03-01 → 2020-02-29StandaloneIncome before income taxes
Net income¥18.6bn2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥27.1bn2019-03-01 → 2020-02-29StandaloneProfit loss
Net income¥27.2bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥27.2bn2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Net income¥26.0bn2016-03-01 → 2017-02-28dStandaloneNet income loss (5-year summary)
Total assets¥278.1bnat 2021-02-28StandaloneAssets
Total assets¥270.4bnat 2020-02-29StandaloneAssets
Total assets¥256.8bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥240.5bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total assets¥220.0bnat 2017-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥32.2bnat 2021-02-28StandaloneLiabilities
Total liabilities¥31.3bnat 2020-02-29StandaloneLiabilities
Net assets / equity¥246.0bnat 2021-02-28StandaloneNet assets
Net assets / equity¥239.2bnat 2020-02-29StandaloneNet assets
Net assets / equity¥227.7bnat 2019-02-28dStandaloneNet assets
Net assets / equity¥211.6bnat 2018-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥194.4bnat 2017-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥126.8bnat 2021-02-28StandaloneCash and deposits
Cash and deposits¥138.5bnat 2020-02-29StandaloneCash and deposits
EPS (basic)¥225.492020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥328.312019-03-01 → 2020-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥329.312018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥329.042017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥314.942016-03-01 → 2017-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1702020-03-01 → 2021-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1702019-03-01 → 2020-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥1702018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1302017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202016-03-01 → 2017-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,979.94at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,897.49at 2020-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥2,758.7at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,564.45at 2018-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,355.42at 2017-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio88.4%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2020-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.7%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.0%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.3%at 2017-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE7.7%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE11.6%2019-03-01 → 2020-02-29StandaloneRate of return on equity (5-year summary)
ROE12.4%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE13.4%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
ROE13.9%2016-03-01 → 2017-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued82,539,646at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued82,539,646at 2020-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued82,532,416at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued82,532,416at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued82,532,416at 2017-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees3,882at 2021-02-28StandaloneNumber of employees
Employees3,690at 2020-02-29StandaloneNumber of employees
Employees3,640at 2019-02-28dStandaloneNumber of employees
Employees3,531at 2018-02-28dStandaloneNumber of employees
Employees3,479at 2017-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2020-03-01 → 2021-02-28−¥833m
Reconciling Itemsreconcilingrevenue intersegment2020-03-01 → 2021-02-28−¥833m
Reconciling Itemsreconcilingsegment assetsat 2021-02-28−¥395m
Reconciling Itemsreconcilingsegment profit2020-03-01 → 2021-02-28¥64m
Domesticreportable segmentcapex2020-03-01 → 2021-02-28¥4.1bn
Domesticreportable segmentdepreciation2020-03-01 → 2021-02-28¥2.8bn
Domesticreportable segmentemployeesat 2021-02-283882 pure
Domesticreportable segmentrevenue2020-03-01 → 2021-02-28¥151.9bn
Domesticreportable segmentrevenue external2020-03-01 → 2021-02-28¥151.2bn
Domesticreportable segmentrevenue intersegment2020-03-01 → 2021-02-28¥659m
Domesticreportable segmentsegment assetsat 2021-02-28¥251.7bn
Domesticreportable segmentsegment profit2020-03-01 → 2021-02-28¥17.1bn
Overseasreportable segmentcapex2020-03-01 → 2021-02-28¥2.5bn
Overseasreportable segmentdepreciation2020-03-01 → 2021-02-28¥2.6bn
Overseasreportable segmentemployeesat 2021-02-282092 pure
Overseasreportable segmentrevenue2020-03-01 → 2021-02-28¥69.2bn
Overseasreportable segmentrevenue external2020-03-01 → 2021-02-28¥69.0bn
Overseasreportable segmentrevenue intersegment2020-03-01 → 2021-02-28¥173m
Overseasreportable segmentsegment assetsat 2021-02-28¥66.5bn
Overseasreportable segmentsegment profit2020-03-01 → 2021-02-28¥2.3bn
—segment totalcapex2020-03-01 → 2021-02-28¥6.6bn
—segment totaldepreciation2020-03-01 → 2021-02-28¥5.4bn
—segment totalrevenue2020-03-01 → 2021-02-28¥221.1bn
—segment totalrevenue external2020-03-01 → 2021-02-28¥220.3bn
—segment totalrevenue intersegment2020-03-01 → 2021-02-28¥833m
—segment totalsegment assetsat 2021-02-28¥318.2bn
—segment totalsegment profit2020-03-01 → 2021-02-28¥19.4bn
Reconciling Itemsreconcilingrevenue2019-03-01 → 2020-02-29−¥979m
Reconciling Itemsreconcilingrevenue intersegment2019-03-01 → 2020-02-29−¥979m
Reconciling Itemsreconcilingsegment assetsat 2020-02-29−¥353m
Reconciling Itemsreconcilingsegment profit2019-03-01 → 2020-02-29¥51m
Domesticreportable segmentcapex2019-03-01 → 2020-02-29¥4.9bn
Domesticreportable segmentdepreciation2019-03-01 → 2020-02-29¥2.7bn
Domesticreportable segmentrevenue2019-03-01 → 2020-02-29¥194.5bn
Domesticreportable segmentrevenue external2019-03-01 → 2020-02-29¥193.7bn
Domesticreportable segmentrevenue intersegment2019-03-01 → 2020-02-29¥798m
Domesticreportable segmentsegment assetsat 2020-02-29¥244.3bn
Domesticreportable segmentsegment profit2019-03-01 → 2020-02-29¥38.6bn
Overseasreportable segmentcapex2019-03-01 → 2020-02-29¥2.5bn
Overseasreportable segmentdepreciation2019-03-01 → 2020-02-29¥2.4bn
Overseasreportable segmentrevenue2019-03-01 → 2020-02-29¥78.9bn
Overseasreportable segmentrevenue external2019-03-01 → 2020-02-29¥78.7bn
Overseasreportable segmentrevenue intersegment2019-03-01 → 2020-02-29¥181m
Overseasreportable segmentsegment assetsat 2020-02-29¥67.2bn
Overseasreportable segmentsegment profit2019-03-01 → 2020-02-29¥4.7bn
—segment totalcapex2019-03-01 → 2020-02-29¥7.4bn
—segment totaldepreciation2019-03-01 → 2020-02-29¥5.1bn
—segment totalrevenue2019-03-01 → 2020-02-29¥273.3bn
—segment totalrevenue external2019-03-01 → 2020-02-29¥272.4bn
—segment totalrevenue intersegment2019-03-01 → 2020-02-29¥979m
—segment totalsegment assetsat 2020-02-29¥311.4bn
—segment totalsegment profit2019-03-01 → 2020-02-29¥43.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,365
ItemContextValueUnit
Gross profitPrior1YearDuration143273000000JPY
Gross profitCurrentYearDuration110262000000JPY
Packing and transportation expenses sgaPrior1YearDuration3695000000JPY
Packing and transportation expenses sgaCurrentYearDuration3594000000JPY
Advertising expenses sgaPrior1YearDuration6991000000JPY
Advertising expenses sgaCurrentYearDuration6239000000JPY
Warehousing expenses sgaPrior1YearDuration3041000000JPY
Warehousing expenses sgaCurrentYearDuration3037000000JPY
Directors compensations salaries and allowances sgaPrior1YearDuration26964000000JPY
Directors compensations salaries and allowances sgaCurrentYearDuration23877000000JPY
Bonuses sgaPrior1YearDuration1729000000JPY
Bonuses sgaCurrentYearDuration1752000000JPY
Provision for bonuses sgaPrior1YearDuration984000000JPY
Provision for bonuses sgaCurrentYearDuration995000000JPY
Retirement benefit expenses sgaPrior1YearDuration652000000JPY
Retirement benefit expenses sgaCurrentYearDuration294000000JPY
Legal and employee benefits expenses sgaPrior1YearDuration4042000000JPY
Legal and employee benefits expenses sgaCurrentYearDuration3834000000JPY
Rents sgaPrior1YearDuration27567000000JPY
Rents sgaCurrentYearDuration24788000000JPY
Depreciation sgaPrior1YearDuration4902000000JPY
Depreciation sgaCurrentYearDuration5103000000JPY
Utilities expenses sgaPrior1YearDuration2173000000JPY
Utilities expenses sgaCurrentYearDuration1989000000JPY
Commission fee sgaPrior1YearDuration6590000000JPY
Commission fee sgaCurrentYearDuration5857000000JPY
Taxes and dues sgaPrior1YearDuration1786000000JPY
Taxes and dues sgaCurrentYearDuration1608000000JPY
Amortization of goodwill sgaPrior1YearDuration783000000JPY
Amortization of goodwill sgaCurrentYearDuration764000000JPY
Other sgaPrior1YearDuration7994000000JPY
Other sgaCurrentYearDuration7010000000JPY
Selling general and administrative expensesPrior1YearDuration99899000000JPY
Selling general and administrative expensesCurrentYearDuration90748000000JPY
Operating incomePrior1YearDuration43374000000JPY
Operating incomeCurrentYearDuration19513000000JPY
Interest income noiPrior1YearDuration136000000JPY
Interest income noiCurrentYearDuration59000000JPY
Dividends income noiPrior1YearDuration1000000JPY
Dividends income noiCurrentYearDuration695000000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration315000000JPY
Rent incomePrior1YearDuration1011000000JPY
Rent incomeCurrentYearDuration968000000JPY
Advertising medium income noiPrior1YearDuration37000000JPY
Advertising medium income noiCurrentYearDuration34000000JPY
Other noiPrior1YearDuration494000000JPY
Other noiCurrentYearDuration367000000JPY
Non operating incomePrior1YearDuration1681000000JPY
Non operating incomeCurrentYearDuration2441000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-02-29pass
balance sheet identityconsolidated 2021-02-28pass rounding
balance sheet identitynon_consolidated 2020-02-29pass rounding
balance sheet identitynon_consolidated 2021-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-02-28pass
statement vs summary · net assetsconsolidated 2020-02-29pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2019-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2019-03-01/2020-02-29pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2019-03-01/2020-02-29pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2019-03-01/2020-02-29pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2019-03-01/2020-02-29pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · total assetsconsolidated 2020-02-29pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2020-02-29pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass