Tokyo Tape
Sign in
← Kanemi

Annual report

2669.TEDINET S100Y5SJ
Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥86.7bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥90.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥87.1bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥81.1bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥77.6bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥2.8bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥3.1bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥2.9bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥3.1bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥3.2bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥2.7bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥1.8bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥1.9bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥1.9bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥1.7bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥38.4bnat 2026-02-28StandaloneAssets
Total assets¥37.4bnat 2025-02-28StandaloneAssets
Total assets¥35.9bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥33.4bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥31.8bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥8.5bnat 2026-02-28StandaloneLiabilities
Total liabilities¥8.3bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥29.9bnat 2026-02-28StandaloneNet assets
Net assets / equity¥29.1bnat 2025-02-28StandaloneNet assets
Net assets / equity¥27.5bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥25.9bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥24.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥16.8bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥18.9bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥15.8bnat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥18.9bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥18.4bnat 2024-02-29vStandaloneCash and cash equivalents
Cash & equivalents¥17.0bnat 2023-02-28vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥15.1bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.9bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.1bn2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.7bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.3bn2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥504m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥595m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥372m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥401m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥226m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥149m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥188.952025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥201.332024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥191.732023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥177.862022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.452021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥382025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥382024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥382023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,156.89at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥3,005.61at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,843.13at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,678.74at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,527.9at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio77.9%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.6%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE6.1%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE6.9%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE6.9%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE6.8%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE5.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,000,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees1,121at 2026-02-28StandaloneNumber of employees
Employees1,153at 2025-02-28StandaloneNumber of employees
Employees1,141at 2024-02-29vStandaloneNumber of employees
Employees1,157at 2023-02-28vStandaloneNumber of employees
Employees1,180at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-03-01 → 2026-02-28¥5m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥80m
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥5.5bn
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥5.5bn
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥19.1bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥160,000
Outside Sale Businessreportable segmentcapex2025-03-01 → 2026-02-28¥2.9bn
Outside Sale Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥797m
Outside Sale Businessreportable segmentemployeesat 2026-02-28378 pure
Outside Sale Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥44.8bn
Outside Sale Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥39.2bn
Outside Sale Businessreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥5.5bn
Outside Sale Businessreportable segmentsegment assetsat 2026-02-28¥16.0bn
Outside Sale Businessreportable segmentsegment profit2025-03-01 → 2026-02-28−¥114m
Tenant Businessreportable segmentcapex2025-03-01 → 2026-02-28¥298m
Tenant Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥216m
Tenant Businessreportable segmentemployeesat 2026-02-28653 pure
Tenant Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥47.4bn
Tenant Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥47.4bn
Tenant Businessreportable segmentsegment assetsat 2026-02-28¥3.2bn
Tenant Businessreportable segmentsegment profit2025-03-01 → 2026-02-28¥2.9bn
—segment totalcapex2025-03-01 → 2026-02-28¥3.2bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥1.0bn
—segment totalemployeesat 2026-02-281031 pure
—segment totalrevenue2025-03-01 → 2026-02-28¥92.2bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥86.7bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥5.5bn
—segment totalsegment assetsat 2026-02-28¥19.3bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥2.8bn
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥7m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥91m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥3.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥3.5bn
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥21.0bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28¥15,000
Outside Sale Businessreportable segmentcapex2024-03-01 → 2025-02-28¥2.3bn
Outside Sale Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥728m
Outside Sale Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥48.1bn
Outside Sale Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥44.6bn
Outside Sale Businessreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥3.5bn
Outside Sale Businessreportable segmentsegment assetsat 2025-02-28¥13.3bn
Outside Sale Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥945m
Tenant Businessreportable segmentcapex2024-03-01 → 2025-02-28¥294m
Tenant Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥212m
Tenant Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥45.9bn
Tenant Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥45.9bn
Tenant Businessreportable segmentsegment assetsat 2025-02-28¥3.1bn
Tenant Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥2.1bn
—segment totalcapex2024-03-01 → 2025-02-28¥2.6bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥941m
—segment totalrevenue2024-03-01 → 2025-02-28¥94.0bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥90.5bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥3.5bn
—segment totalsegment assetsat 2025-02-28¥16.4bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥3.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,189
ItemContextValueUnit
Retained earningsPrior1YearInstant_NonConsolidatedMember25567196000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember27011047000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-996267000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-1702522000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember28751259000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember29488855000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember332579000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember396197000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember332579000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember396197000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember29083839000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember29885053000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember37408608000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember38355490000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember90481370000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember86653533000JPY
Net salesPrior1YearDuration_NonConsolidatedMember90481370000JPY
Net salesCurrentYearDuration_NonConsolidatedMember86653533000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember8531000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember2187000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember72797003000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember69920260000JPY
Purchase of finished goods cosPrior1YearDuration_NonConsolidatedMember2012898000JPY
Purchase of finished goods cosCurrentYearDuration_NonConsolidatedMember1658501000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember74818432000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember71580949000JPY
Finished goods transfer to other account cosPrior1YearDuration_NonConsolidatedMember112000JPY
Finished goods transfer to other account cosCurrentYearDuration_NonConsolidatedMember53000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember2187000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember17426000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember74816132000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember71563469000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember－JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember254000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember－JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember254000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember－JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember254000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember74816132000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember71563723000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember15665238000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember15089809000JPY
Transportation and distribution expenses sgaPrior1YearDuration_NonConsolidatedMember4658012000JPY
Transportation and distribution expenses sgaCurrentYearDuration_NonConsolidatedMember4144908000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember3090000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember3506000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember199650000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember173700000JPY
Employees salaries and bonuses sgaPrior1YearDuration_NonConsolidatedMember2882779000JPY
Employees salaries and bonuses sgaCurrentYearDuration_NonConsolidatedMember3187179000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass