Annual report
2669.TEDINET S100VTBQ
Period2024-03-01 → 2025-02-28
Filed2025-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥90.5bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥87.1bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥81.1bn | 2022-03-01 → 2023-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥77.6bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥75.5bn | 2020-03-01 → 2021-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥3.1bn | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥3.2bn | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥3.1bn | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥3.2bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-03-01 → 2023-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥525m | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.7bn | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥2.9bn | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥1.9bn | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥1.9bn | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2022-03-01 → 2023-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥204m | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥37.4bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥35.9bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥33.4bn | at 2023-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥31.8bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥30.1bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥8.4bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥29.1bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥27.5bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥25.9bn | at 2023-02-28d | Standalone | Net assets |
| Net assets / equity | ¥24.4bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥23.2bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥18.9bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥18.4bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥18.9bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥17.0bn | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥15.1bn | at 2022-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥12.7bn | at 2021-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.9bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2022-03-01 → 2023-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥967m | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥504m | 2022-03-01 → 2023-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥595m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥761m | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥372m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥401m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥226m | 2022-03-01 → 2023-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥149m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥342m | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥201.33 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.73 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.86 | 2022-03-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.45 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.11 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥38 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2022-03-01 → 2023-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,005.61 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,843.13 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,678.74 | at 2023-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,527.9 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,400.85 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 77.8% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2023-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.9% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.9% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2022-03-01 → 2023-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.9% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,000,000 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2023-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,153 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 1,141 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 1,157 | at 2023-02-28d | Standalone | Number of employees |
| Employees | 1,180 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 1,196 | at 2021-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-03-01 → 2025-02-28 | ¥7m |
| Reconciling Itemsreconciling | depreciation | 2024-03-01 → 2025-02-28 | ¥91m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2025-02-28 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2025-02-28 | −¥3.5bn |
| Reconciling Itemsreconciling | segment assets | at 2025-02-28 | ¥21.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2025-02-28 | ¥15,000 |
| Outside Sale Businessreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥2.3bn |
| Outside Sale Businessreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥728m |
| Outside Sale Businessreportable segment | employees | at 2025-02-28 | 386 pure |
| Outside Sale Businessreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥48.1bn |
| Outside Sale Businessreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥44.6bn |
| Outside Sale Businessreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥3.5bn |
| Outside Sale Businessreportable segment | segment assets | at 2025-02-28 | ¥13.3bn |
| Outside Sale Businessreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥945m |
| Tenant Businessreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥294m |
| Tenant Businessreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥212m |
| Tenant Businessreportable segment | employees | at 2025-02-28 | 690 pure |
| Tenant Businessreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥45.9bn |
| Tenant Businessreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥45.9bn |
| Tenant Businessreportable segment | segment assets | at 2025-02-28 | ¥3.1bn |
| Tenant Businessreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥2.1bn |
| —segment total | capex | 2024-03-01 → 2025-02-28 | ¥2.6bn |
| —segment total | depreciation | 2024-03-01 → 2025-02-28 | ¥941m |
| —segment total | employees | at 2025-02-28 | 1076 pure |
| —segment total | revenue | 2024-03-01 → 2025-02-28 | ¥94.0bn |
| —segment total | revenue external | 2024-03-01 → 2025-02-28 | ¥90.5bn |
| —segment total | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥3.5bn |
| —segment total | segment assets | at 2025-02-28 | ¥16.4bn |
| —segment total | segment profit | 2024-03-01 → 2025-02-28 | ¥3.1bn |
| Reconciling Itemsreconciling | capex | 2023-03-01 → 2024-02-29 | ¥260m |
| Reconciling Itemsreconciling | depreciation | 2023-03-01 → 2024-02-29 | ¥90m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2024-02-29 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2024-02-29 | −¥3.6bn |
| Reconciling Itemsreconciling | segment assets | at 2024-02-29 | ¥20.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2024-02-29 | ¥99,000 |
| Outside Sale Businessreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥728m |
| Outside Sale Businessreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥700m |
| Outside Sale Businessreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥47.0bn |
| Outside Sale Businessreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥43.3bn |
| Outside Sale Businessreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥3.6bn |
| Outside Sale Businessreportable segment | segment assets | at 2024-02-29 | ¥12.6bn |
| Outside Sale Businessreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥1.3bn |
| Tenant Businessreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥347m |
| Tenant Businessreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥216m |
| Tenant Businessreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥43.8bn |
| Tenant Businessreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥43.8bn |
| Tenant Businessreportable segment | segment assets | at 2024-02-29 | ¥3.0bn |
| Tenant Businessreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥1.9bn |
| —segment total | capex | 2023-03-01 → 2024-02-29 | ¥1.1bn |
| —segment total | depreciation | 2023-03-01 → 2024-02-29 | ¥916m |
| —segment total | revenue | 2023-03-01 → 2024-02-29 | ¥90.7bn |
| —segment total | revenue external | 2023-03-01 → 2024-02-29 | ¥87.1bn |
| —segment total | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥3.6bn |
| —segment total | segment assets | at 2024-02-29 | ¥15.6bn |
| —segment total | segment profit | 2023-03-01 → 2024-02-29 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,093
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)神野 敦生 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)淺井 明紀子 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)（外販事業の固定資産の減損） | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)財務諸表注記事項「重要な会計上の見積り」 | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 75529652000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 77630023000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 81059326000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 87107882000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 90481370000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 524926000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 2069223000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 2742889000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 3215871000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 3108196000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 204167000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 1319705000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 1720389000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 1854926000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 1948085000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 2002262000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 2002262000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 2002262000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 2002262000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 2002262000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 10000000 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 10000000 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 10000000 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 10000000 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 10000000 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 23220721000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 24449273000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 25912088000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 27507283000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 29083839000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 30145887000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 31761506000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |