Quarterly report · Q1
2669.TEDINET S100U17T
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥87.1bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥20.9bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥787m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥846m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥791m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.2bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥864m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥786m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥860m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥515m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥1.9bn | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥576m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥36.7bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥35.9bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥8.4bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥27.8bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥27.5bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥26.3bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥18.4bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥18.4bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥53.23 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.73 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.53 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥38 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.9% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,000,000 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥865m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥865m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥15,000 |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥12.3bn |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥11.4bn |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥865m |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥436m |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥10.9bn |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥10.9bn |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥351m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥23.1bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥22.3bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥865m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥787m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥914m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥914m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥113,000 |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥11.2bn |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥10.3bn |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥914m |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥386m |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥10.6bn |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥10.6bn |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥460m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥21.8bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥20.9bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥914m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥846m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)神野 敦生 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)淺井 明紀子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 20890851000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 22277375000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 87107882000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 863915000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 791308000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 3215871000 | JPY |
| Net income loss (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 575856000 | JPY |
| Net income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 514983000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 1854926000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Capital stock (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 2002262000 | JPY |
| Capital stock (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 2002262000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 2002262000 | JPY |
| Total number of issued shares (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 10000000 | |
| Total number of issued shares (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 10000000 | |
| Net assets (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 26255914000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 27826471000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 27507283000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 34716454000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 36653223000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 35938486000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 59.53 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 53.23 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 191.73 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 38.00 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 0.756 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 0.759 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 0.765 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10000000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10000000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 324900 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |