Quarterly report · Q1
2669.TEDINET S100OPAO
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.8bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥77.6bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.9bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥645m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥241m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥651m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥646m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥218m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥430m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥135m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥32.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥31.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥30.5bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥7.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥24.8bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥24.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥23.3bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥15.6bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥15.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.44 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.45 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.92 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥17 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.2% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,000,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥109m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥109m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥66,000 |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥9.5bn |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥9.4bn |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥109m |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥167m |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥10.4bn |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥10.4bn |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥478m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥19.9bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥19.8bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥109m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥645m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥211m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥211m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥26,000 |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥9.0bn |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥8.8bn |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥211m |
| jpcrp040300-q1r_E03358-000Outside Sale Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥108m |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥10.1bn |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥10.1bn |
| jpcrp040300-q1r_E03358-000Tenant Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥349m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥19.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥18.9bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥211m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥241m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)神野 敦生 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)滝川 裕介 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 18899242000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 19804187000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 77630023000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 257006000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 651112000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 2069223000 | JPY |
| Net income loss (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 134672000 | JPY |
| Net income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 429805000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 1319705000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Capital stock (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 2002262000 | JPY |
| Capital stock (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 2002262000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 2002262000 | JPY |
| Total number of issued shares (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 10000000 | |
| Total number of issued shares (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 10000000 | |
| Net assets (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 23313968000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 24764134000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 24449273000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 30493846000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 32910693000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 31761506000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 13.92 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 44.44 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 136.45 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 17.00 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 0.765 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 0.752 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 0.770 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10000000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10000000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 328100 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |