Annual report

Period2025-03-01 → 2026-02-28

Filed2026-05-20

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥16.8bn	2025-03-01 → 2026-02-28	Cons.	Net sales
Revenue	¥16.9bn	2024-03-01 → 2025-02-28	Cons.	Net sales
Revenue	¥16.2bn	2023-03-01 → 2024-02-29^v	Cons.	Net sales (5-year summary)
Revenue	¥15.3bn	2022-03-01 → 2023-02-28^v	Cons.	Net sales (5-year summary)
Revenue	¥13.7bn	2021-03-01 → 2022-02-28^d	Cons.	Net sales (5-year summary)
Operating income	¥884m	2025-03-01 → 2026-02-28	Cons.	Operating income
Operating income	¥740m	2024-03-01 → 2025-02-28	Cons.	Operating income
Ordinary income	¥917m	2025-03-01 → 2026-02-28	Cons.	Ordinary income
Ordinary income	¥755m	2024-03-01 → 2025-02-28	Cons.	Ordinary income
Ordinary income	¥622m	2023-03-01 → 2024-02-29^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥530m	2022-03-01 → 2023-02-28^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥202m	2021-03-01 → 2022-02-28^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥786m	2025-03-01 → 2026-02-28	Cons.	Income before income taxes
Profit before tax	¥581m	2024-03-01 → 2025-02-28	Cons.	Income before income taxes
Net income (owners)	¥570m	2025-03-01 → 2026-02-28	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥520m	2024-03-01 → 2025-02-28	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥469m	2023-03-01 → 2024-02-29^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥232m	2022-03-01 → 2023-02-28^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥184m	2021-03-01 → 2022-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥570m	2025-03-01 → 2026-02-28	Cons.	Profit loss
Net income	¥520m	2024-03-01 → 2025-02-28	Cons.	Profit loss
Total assets	¥8.9bn	at 2026-02-28	Cons.	Assets
Total assets	¥8.5bn	at 2025-02-28	Cons.	Assets
Total assets	¥7.7bn	at 2024-02-29^v	Cons.	Total assets (5-year summary)
Total assets	¥7.7bn	at 2023-02-28^v	Cons.	Total assets (5-year summary)
Total assets	¥7.7bn	at 2022-02-28^d	Cons.	Total assets (5-year summary)
Total liabilities	¥3.5bn	at 2026-02-28	Cons.	Liabilities
Total liabilities	¥3.7bn	at 2025-02-28	Cons.	Liabilities
Net assets / equity	¥5.4bn	at 2026-02-28	Cons.	Net assets
Net assets / equity	¥4.8bn	at 2025-02-28	Cons.	Net assets
Net assets / equity	¥4.5bn	at 2024-02-29^v	Cons.	Net assets
Net assets / equity	¥4.0bn	at 2023-02-28^v	Cons.	Net assets (5-year summary)
Net assets / equity	¥4.0bn	at 2022-02-28^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥2.0bn	at 2026-02-28	Cons.	Cash and deposits
Cash and deposits	¥2.1bn	at 2025-02-28	Cons.	Cash and deposits
Cash & equivalents	¥2.0bn	at 2026-02-28	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.1bn	at 2025-02-28	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.5bn	at 2024-02-29^v	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.6bn	at 2023-02-28^v	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥2.8bn	at 2022-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥917m	2025-03-01 → 2026-02-28	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥951m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥356m	2023-03-01 → 2024-02-29^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥610m	2022-03-01 → 2023-02-28^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥841m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥457m	2025-03-01 → 2026-02-28	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥253m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥866m	2023-03-01 → 2024-02-29^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥267m	2022-03-01 → 2023-02-28^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥17m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥560m	2025-03-01 → 2026-02-28	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥180m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥561m	2023-03-01 → 2024-02-29^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥579m	2022-03-01 → 2023-02-28^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥504m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥83.87	2025-03-01 → 2026-02-28	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥76.62	2024-03-01 → 2025-02-28	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥69.06	2023-03-01 → 2024-02-29^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥34.17	2022-03-01 → 2023-02-28^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥27.04	2021-03-01 → 2022-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥791.3	at 2026-02-28	Cons.	Net assets per share (5-year summary)
Net assets per share	¥711.46	at 2025-02-28	Cons.	Net assets per share (5-year summary)
Net assets per share	¥658.01	at 2024-02-29^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥591.92	at 2023-02-28^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥586.41	at 2022-02-28^d	Cons.	Net assets per share (5-year summary)
Equity ratio	60.3%	at 2026-02-28	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.7%	at 2025-02-28	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	58.2%	at 2024-02-29^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	52.0%	at 2023-02-28^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	51.5%	at 2022-02-28^d	Cons.	Equity to asset ratio (5-year summary)
ROE	11.2%	2025-03-01 → 2026-02-28	Cons.	Rate of return on equity (5-year summary)
ROE	11.2%	2024-03-01 → 2025-02-28	Cons.	Rate of return on equity (5-year summary)
ROE	11.1%	2023-03-01 → 2024-02-29^v	Cons.	Rate of return on equity (5-year summary)
ROE	5.8%	2022-03-01 → 2023-02-28^v	Cons.	Rate of return on equity (5-year summary)
ROE	4.7%	2021-03-01 → 2022-02-28^d	Cons.	Rate of return on equity (5-year summary)
Employees	268	at 2026-02-28	Cons.	Number of employees
Employees	274	at 2025-02-28	Cons.	Number of employees
Employees	279	at 2024-02-29^v	Cons.	Number of employees
Employees	274	at 2023-02-28^v	Cons.	Number of employees
Employees	279	at 2022-02-28^d	Cons.	Number of employees
Revenue	¥16.4bn	2025-03-01 → 2026-02-28	Standalone	Net sales
Revenue	¥16.5bn	2024-03-01 → 2025-02-28	Standalone	Net sales
Revenue	¥15.9bn	2023-03-01 → 2024-02-29^v	Standalone	Net sales (5-year summary)
Revenue	¥15.1bn	2022-03-01 → 2023-02-28^v	Standalone	Net sales (5-year summary)
Revenue	¥13.5bn	2021-03-01 → 2022-02-28^d	Standalone	Net sales (5-year summary)
Operating income	¥774m	2025-03-01 → 2026-02-28	Standalone	Operating income
Operating income	¥631m	2024-03-01 → 2025-02-28	Standalone	Operating income
Ordinary income	¥836m	2025-03-01 → 2026-02-28	Standalone	Ordinary income
Ordinary income	¥745m	2024-03-01 → 2025-02-28	Standalone	Ordinary income
Ordinary income	¥569m	2023-03-01 → 2024-02-29^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥503m	2022-03-01 → 2023-02-28^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥272m	2021-03-01 → 2022-02-28^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥705m	2025-03-01 → 2026-02-28	Standalone	Income before income taxes
Profit before tax	¥572m	2024-03-01 → 2025-02-28	Standalone	Income before income taxes
Net income	¥470m	2025-03-01 → 2026-02-28	Standalone	Profit loss
Net income	¥523m	2024-03-01 → 2025-02-28	Standalone	Profit loss
Net income	¥418m	2023-03-01 → 2024-02-29^v	Standalone	Net income loss (5-year summary)
Net income	¥205m	2022-03-01 → 2023-02-28^v	Standalone	Net income loss (5-year summary)
Net income	¥250m	2021-03-01 → 2022-02-28^d	Standalone	Net income loss (5-year summary)
Total assets	¥8.3bn	at 2026-02-28	Standalone	Assets
Total assets	¥8.2bn	at 2025-02-28	Standalone	Assets
Total assets	¥6.8bn	at 2024-02-29^v	Standalone	Total assets (5-year summary)
Total assets	¥6.8bn	at 2023-02-28^v	Standalone	Total assets (5-year summary)
Total assets	¥6.8bn	at 2022-02-28^d	Standalone	Total assets (5-year summary)
Total liabilities	¥4.1bn	at 2026-02-28	Standalone	Liabilities
Total liabilities	¥4.2bn	at 2025-02-28	Standalone	Liabilities
Net assets / equity	¥4.2bn	at 2026-02-28	Standalone	Net assets
Net assets / equity	¥3.9bn	at 2025-02-28	Standalone	Net assets
Net assets / equity	¥3.6bn	at 2024-02-29^v	Standalone	Net assets
Net assets / equity	¥3.4bn	at 2023-02-28^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥3.4bn	at 2022-02-28^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥1.7bn	at 2026-02-28	Standalone	Cash and deposits
Cash and deposits	¥1.8bn	at 2025-02-28	Standalone	Cash and deposits
EPS (basic)	¥69.21	2025-03-01 → 2026-02-28	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥77	2024-03-01 → 2025-02-28	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥61.5	2023-03-01 → 2024-02-29^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥30.2	2022-03-01 → 2023-02-28^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥36.72	2021-03-01 → 2022-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥30	2025-03-01 → 2026-02-28	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2024-03-01 → 2025-02-28	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2023-03-01 → 2024-02-29^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2022-03-01 → 2023-02-28^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2021-03-01 → 2022-02-28^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥623.43	at 2026-02-28	Standalone	Net assets per share (5-year summary)
Net assets per share	¥579.32	at 2025-02-28	Standalone	Net assets per share (5-year summary)
Net assets per share	¥535.36	at 2024-02-29^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥503.98	at 2023-02-28^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥505.01	at 2022-02-28^d	Standalone	Net assets per share (5-year summary)
Equity ratio	50.9%	at 2026-02-28	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	48.1%	at 2025-02-28	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	53.3%	at 2024-02-29^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	50.2%	at 2023-02-28^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	50.4%	at 2022-02-28^d	Standalone	Equity to asset ratio (5-year summary)
ROE	11.5%	2025-03-01 → 2026-02-28	Standalone	Rate of return on equity (5-year summary)
ROE	13.8%	2024-03-01 → 2025-02-28	Standalone	Rate of return on equity (5-year summary)
ROE	11.8%	2023-03-01 → 2024-02-29^v	Standalone	Rate of return on equity (5-year summary)
ROE	6.0%	2022-03-01 → 2023-02-28^v	Standalone	Rate of return on equity (5-year summary)
ROE	7.4%	2021-03-01 → 2022-02-28^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	6,813,880	at 2026-02-28	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,813,880	at 2025-02-28	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,813,880	at 2024-02-29^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,813,880	at 2023-02-28^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,813,880	at 2022-02-28^d	Standalone	Total number of issued shares (5-year summary)
Employees	234	at 2026-02-28	Standalone	Number of employees
Employees	236	at 2025-02-28	Standalone	Number of employees
Employees	242	at 2024-02-29^v	Standalone	Number of employees
Employees	237	at 2023-02-28^v	Standalone	Number of employees
Employees	242	at 2022-02-28^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,500

Item	Context	Value	Unit
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember	266464000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_CapitalStockMember	414789000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember	92424000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember	1554000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember	93978000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember	65000000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_GeneralReserveMember	100000000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember	3574120000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember	3739120000	JPY
Net assets	Prior1YearInstant_NonConsolidatedMember_TreasuryStockMember	-26625000	JPY
Net assets	Prior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember	3954316000	JPY
Net assets	Prior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember	-20416000	JPY
Net assets	Prior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember	-20416000	JPY
Net assets	Prior1YearInstant_NonConsolidatedMember	3933899000	JPY
Dividends from surplus	CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember	-203717000	JPY
Dividends from surplus	CurrentYearDuration_NonConsolidatedMember	-203717000	JPY
Profit loss	CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember	470181000	JPY
Profit loss	CurrentYearDuration_NonConsolidatedMember	470181000	JPY
Purchase of treasury stock	CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember	-31546000	JPY
Purchase of treasury stock	CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember	-31546000	JPY
Purchase of treasury stock	CurrentYearDuration_NonConsolidatedMember	-31546000	JPY
Disposal of treasury stock	CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember	16315000	JPY
Disposal of treasury stock	CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember	16315000	JPY
Disposal of treasury stock	CurrentYearDuration_NonConsolidatedMember	16315000	JPY
Gain on disposal of treasury stock	CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember	481000	JPY
Gain on disposal of treasury stock	CurrentYearDuration_NonConsolidatedMember	481000	JPY
Net changes of items other than shareholders equity	CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember	41124000	JPY
Net changes of items other than shareholders equity	CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember	41124000	JPY
Net changes of items other than shareholders equity	CurrentYearDuration_NonConsolidatedMember	41124000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember	-15231000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember	251714000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember	41124000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember	41124000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember	292838000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_TreasuryStockMember	-41857000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember	4206031000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember	20707000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember	20707000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember	4226738000	JPY
Employees salaries and bonuses sga	Prior1YearDuration_NonConsolidatedMember	2228331000	JPY
Employees salaries and bonuses sga	CurrentYearDuration_NonConsolidatedMember	2247681000	JPY
Directors compensations sga	Prior1YearDuration_NonConsolidatedMember	173621000	JPY
Directors compensations sga	CurrentYearDuration_NonConsolidatedMember	169596000	JPY
Provision for bonuses sga	Prior1YearDuration_NonConsolidatedMember	191000000	JPY
Provision for bonuses sga	CurrentYearDuration_NonConsolidatedMember	260624000	JPY
Retirement benefit expenses sga	Prior1YearDuration_NonConsolidatedMember	33710000	JPY
Retirement benefit expenses sga	CurrentYearDuration_NonConsolidatedMember	23762000	JPY
Provision of allowance for doubtful accounts sga	Prior1YearDuration_NonConsolidatedMember	-536000	JPY
Provision of allowance for doubtful accounts sga	CurrentYearDuration_NonConsolidatedMember	2320000	JPY
Rents sga	Prior1YearDuration_NonConsolidatedMember	1672307000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2025-02-28	pass rounding
balance sheet identity	consolidated 2026-02-28	pass rounding
balance sheet identity	non_consolidated 2025-02-28	pass rounding
balance sheet identity	non_consolidated 2026-02-28	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2024-02-29	pass
statement vs summary · net assets	consolidated 2025-02-28	pass
statement vs summary · net assets	consolidated 2026-02-28	pass
statement vs summary · net assets	non_consolidated 2024-02-29	pass
statement vs summary · net assets	non_consolidated 2025-02-28	pass
statement vs summary · net assets	non_consolidated 2026-02-28	pass
statement vs summary · net income attributable to parent	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · net income attributable to parent	consolidated 2025-03-01/2026-02-28	pass
statement vs summary · operating cash flow	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · operating cash flow	consolidated 2025-03-01/2026-02-28	pass
statement vs summary · revenue	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	consolidated 2025-03-01/2026-02-28	pass
statement vs summary · revenue	non_consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	non_consolidated 2025-03-01/2026-02-28	pass
statement vs summary · total assets	consolidated 2025-02-28	pass
statement vs summary · total assets	consolidated 2026-02-28	pass
statement vs summary · total assets	non_consolidated 2025-02-28	pass
statement vs summary · total assets	non_consolidated 2026-02-28	pass