Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥16.8bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥16.9bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥16.2bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥15.3bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥13.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥884m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥740m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥917m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥755m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥622m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥530m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥202m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥786m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥581m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥570m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥520m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥469m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥232m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥184m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥570m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥520m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥8.9bnat 2026-02-28Cons.Assets
Total assets¥8.5bnat 2025-02-28Cons.Assets
Total assets¥7.7bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥7.7bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥7.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥3.5bnat 2026-02-28Cons.Liabilities
Total liabilities¥3.7bnat 2025-02-28Cons.Liabilities
Net assets / equity¥5.4bnat 2026-02-28Cons.Net assets
Net assets / equity¥4.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥4.5bnat 2024-02-29vCons.Net assets
Net assets / equity¥4.0bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥2.1bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥917m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥951m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥356m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥610m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥841m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥457m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥253m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥866m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥267m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥560m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥180m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥561m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥579m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥504m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.872025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.622024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.062023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.172022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.042021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥791.3at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥711.46at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥658.01at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥591.92at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥586.41at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio60.3%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio56.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio58.2%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio51.5%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE11.2%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE11.2%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE11.1%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE5.8%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE4.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees268at 2026-02-28Cons.Number of employees
Employees274at 2025-02-28Cons.Number of employees
Employees279at 2024-02-29vCons.Number of employees
Employees274at 2023-02-28vCons.Number of employees
Employees279at 2022-02-28dCons.Number of employees
Revenue¥16.4bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥16.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥15.9bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥15.1bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥13.5bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥774m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥631m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥836m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥745m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥569m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥503m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥272m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥705m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥572m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥470m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥523m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥418m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥205m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥250m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2026-02-28StandaloneAssets
Total assets¥8.2bnat 2025-02-28StandaloneAssets
Total assets¥6.8bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2026-02-28StandaloneLiabilities
Total liabilities¥4.2bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥4.2bnat 2026-02-28StandaloneNet assets
Net assets / equity¥3.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.6bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥3.4bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.8bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥69.212025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥772024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.52023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.22022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.722021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥623.43at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥579.32at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥535.36at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥503.98at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥505.01at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio50.9%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.3%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.2%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE11.5%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE13.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE11.8%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE6.0%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE7.4%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued6,813,880at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued6,813,880at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued6,813,880at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,813,880at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,813,880at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees234at 2026-02-28StandaloneNumber of employees
Employees236at 2025-02-28StandaloneNumber of employees
Employees242at 2024-02-29vStandaloneNumber of employees
Employees237at 2023-02-28vStandaloneNumber of employees
Employees242at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,500
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant7748912000JPY
Total assets (5-year summary)Prior3YearInstant7733982000JPY
Total assets (5-year summary)Prior2YearInstant7680247000JPY
Total assets (5-year summary)Prior1YearInstant8522156000JPY
Total assets (5-year summary)CurrentYearInstant8902789000JPY
Net assets per share (5-year summary)Prior4YearInstant586.41
Net assets per share (5-year summary)Prior3YearInstant591.92
Net assets per share (5-year summary)Prior2YearInstant658.01
Net assets per share (5-year summary)Prior1YearInstant711.46
Net assets per share (5-year summary)CurrentYearInstant791.30
Basic earnings loss per share (5-year summary)Prior4YearDuration27.04
Basic earnings loss per share (5-year summary)Prior3YearDuration34.17
Basic earnings loss per share (5-year summary)Prior2YearDuration69.06
Basic earnings loss per share (5-year summary)Prior1YearDuration76.62
Basic earnings loss per share (5-year summary)CurrentYearDuration83.87
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.515
Equity to asset ratio (5-year summary)Prior3YearInstant0.520
Equity to asset ratio (5-year summary)Prior2YearInstant0.582
Equity to asset ratio (5-year summary)Prior1YearInstant0.567
Equity to asset ratio (5-year summary)CurrentYearInstant0.603
Rate of return on equity (5-year summary)Prior4YearDuration0.047
Rate of return on equity (5-year summary)Prior3YearDuration0.058
Rate of return on equity (5-year summary)Prior2YearDuration0.111
Rate of return on equity (5-year summary)Prior1YearDuration0.112
Rate of return on equity (5-year summary)CurrentYearDuration0.112
Price earnings ratio (5-year summary)Prior4YearDuration37.6
Price earnings ratio (5-year summary)Prior3YearDuration32.5
Price earnings ratio (5-year summary)Prior2YearDuration17.4
Price earnings ratio (5-year summary)Prior1YearDuration16.0
Price earnings ratio (5-year summary)CurrentYearDuration15.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration841135000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration610126000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration356242000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration950598000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration916742000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-16737000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-267308000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-865587000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-252708000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-457299000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-504183000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-579162000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-560601000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-180185000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-560053000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass