Annual report

Period2025-03-01 → 2026-02-28

Filed2026-05-20

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥16.8bn	2025-03-01 → 2026-02-28	Cons.	Net sales
Revenue	¥16.9bn	2024-03-01 → 2025-02-28	Cons.	Net sales
Revenue	¥16.2bn	2023-03-01 → 2024-02-29^v	Cons.	Net sales (5-year summary)
Revenue	¥15.3bn	2022-03-01 → 2023-02-28^v	Cons.	Net sales (5-year summary)
Revenue	¥13.7bn	2021-03-01 → 2022-02-28^d	Cons.	Net sales (5-year summary)
Operating income	¥884m	2025-03-01 → 2026-02-28	Cons.	Operating income
Operating income	¥740m	2024-03-01 → 2025-02-28	Cons.	Operating income
Ordinary income	¥917m	2025-03-01 → 2026-02-28	Cons.	Ordinary income
Ordinary income	¥755m	2024-03-01 → 2025-02-28	Cons.	Ordinary income
Ordinary income	¥622m	2023-03-01 → 2024-02-29^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥530m	2022-03-01 → 2023-02-28^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥202m	2021-03-01 → 2022-02-28^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥786m	2025-03-01 → 2026-02-28	Cons.	Income before income taxes
Profit before tax	¥581m	2024-03-01 → 2025-02-28	Cons.	Income before income taxes
Net income (owners)	¥570m	2025-03-01 → 2026-02-28	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥520m	2024-03-01 → 2025-02-28	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥469m	2023-03-01 → 2024-02-29^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥232m	2022-03-01 → 2023-02-28^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥184m	2021-03-01 → 2022-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥570m	2025-03-01 → 2026-02-28	Cons.	Profit loss
Net income	¥520m	2024-03-01 → 2025-02-28	Cons.	Profit loss
Total assets	¥8.9bn	at 2026-02-28	Cons.	Assets
Total assets	¥8.5bn	at 2025-02-28	Cons.	Assets
Total assets	¥7.7bn	at 2024-02-29^v	Cons.	Total assets (5-year summary)
Total assets	¥7.7bn	at 2023-02-28^v	Cons.	Total assets (5-year summary)
Total assets	¥7.7bn	at 2022-02-28^d	Cons.	Total assets (5-year summary)
Total liabilities	¥3.5bn	at 2026-02-28	Cons.	Liabilities
Total liabilities	¥3.7bn	at 2025-02-28	Cons.	Liabilities
Net assets / equity	¥5.4bn	at 2026-02-28	Cons.	Net assets
Net assets / equity	¥4.8bn	at 2025-02-28	Cons.	Net assets
Net assets / equity	¥4.5bn	at 2024-02-29^v	Cons.	Net assets
Net assets / equity	¥4.0bn	at 2023-02-28^v	Cons.	Net assets (5-year summary)
Net assets / equity	¥4.0bn	at 2022-02-28^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥2.0bn	at 2026-02-28	Cons.	Cash and deposits
Cash and deposits	¥2.1bn	at 2025-02-28	Cons.	Cash and deposits
Cash & equivalents	¥2.0bn	at 2026-02-28	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.1bn	at 2025-02-28	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.5bn	at 2024-02-29^v	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.6bn	at 2023-02-28^v	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥2.8bn	at 2022-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥917m	2025-03-01 → 2026-02-28	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥951m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥356m	2023-03-01 → 2024-02-29^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥610m	2022-03-01 → 2023-02-28^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥841m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥457m	2025-03-01 → 2026-02-28	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥253m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥866m	2023-03-01 → 2024-02-29^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥267m	2022-03-01 → 2023-02-28^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥17m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥560m	2025-03-01 → 2026-02-28	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥180m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥561m	2023-03-01 → 2024-02-29^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥579m	2022-03-01 → 2023-02-28^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥504m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥83.87	2025-03-01 → 2026-02-28	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥76.62	2024-03-01 → 2025-02-28	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥69.06	2023-03-01 → 2024-02-29^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥34.17	2022-03-01 → 2023-02-28^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥27.04	2021-03-01 → 2022-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥791.3	at 2026-02-28	Cons.	Net assets per share (5-year summary)
Net assets per share	¥711.46	at 2025-02-28	Cons.	Net assets per share (5-year summary)
Net assets per share	¥658.01	at 2024-02-29^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥591.92	at 2023-02-28^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥586.41	at 2022-02-28^d	Cons.	Net assets per share (5-year summary)
Equity ratio	60.3%	at 2026-02-28	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.7%	at 2025-02-28	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	58.2%	at 2024-02-29^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	52.0%	at 2023-02-28^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	51.5%	at 2022-02-28^d	Cons.	Equity to asset ratio (5-year summary)
ROE	11.2%	2025-03-01 → 2026-02-28	Cons.	Rate of return on equity (5-year summary)
ROE	11.2%	2024-03-01 → 2025-02-28	Cons.	Rate of return on equity (5-year summary)
ROE	11.1%	2023-03-01 → 2024-02-29^v	Cons.	Rate of return on equity (5-year summary)
ROE	5.8%	2022-03-01 → 2023-02-28^v	Cons.	Rate of return on equity (5-year summary)
ROE	4.7%	2021-03-01 → 2022-02-28^d	Cons.	Rate of return on equity (5-year summary)
Employees	268	at 2026-02-28	Cons.	Number of employees
Employees	274	at 2025-02-28	Cons.	Number of employees
Employees	279	at 2024-02-29^v	Cons.	Number of employees
Employees	274	at 2023-02-28^v	Cons.	Number of employees
Employees	279	at 2022-02-28^d	Cons.	Number of employees
Revenue	¥16.4bn	2025-03-01 → 2026-02-28	Standalone	Net sales
Revenue	¥16.5bn	2024-03-01 → 2025-02-28	Standalone	Net sales
Revenue	¥15.9bn	2023-03-01 → 2024-02-29^v	Standalone	Net sales (5-year summary)
Revenue	¥15.1bn	2022-03-01 → 2023-02-28^v	Standalone	Net sales (5-year summary)
Revenue	¥13.5bn	2021-03-01 → 2022-02-28^d	Standalone	Net sales (5-year summary)
Operating income	¥774m	2025-03-01 → 2026-02-28	Standalone	Operating income
Operating income	¥631m	2024-03-01 → 2025-02-28	Standalone	Operating income
Ordinary income	¥836m	2025-03-01 → 2026-02-28	Standalone	Ordinary income
Ordinary income	¥745m	2024-03-01 → 2025-02-28	Standalone	Ordinary income
Ordinary income	¥569m	2023-03-01 → 2024-02-29^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥503m	2022-03-01 → 2023-02-28^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥272m	2021-03-01 → 2022-02-28^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥705m	2025-03-01 → 2026-02-28	Standalone	Income before income taxes
Profit before tax	¥572m	2024-03-01 → 2025-02-28	Standalone	Income before income taxes
Net income	¥470m	2025-03-01 → 2026-02-28	Standalone	Profit loss
Net income	¥523m	2024-03-01 → 2025-02-28	Standalone	Profit loss
Net income	¥418m	2023-03-01 → 2024-02-29^v	Standalone	Net income loss (5-year summary)
Net income	¥205m	2022-03-01 → 2023-02-28^v	Standalone	Net income loss (5-year summary)
Net income	¥250m	2021-03-01 → 2022-02-28^d	Standalone	Net income loss (5-year summary)
Total assets	¥8.3bn	at 2026-02-28	Standalone	Assets
Total assets	¥8.2bn	at 2025-02-28	Standalone	Assets
Total assets	¥6.8bn	at 2024-02-29^v	Standalone	Total assets (5-year summary)
Total assets	¥6.8bn	at 2023-02-28^v	Standalone	Total assets (5-year summary)
Total assets	¥6.8bn	at 2022-02-28^d	Standalone	Total assets (5-year summary)
Total liabilities	¥4.1bn	at 2026-02-28	Standalone	Liabilities
Total liabilities	¥4.2bn	at 2025-02-28	Standalone	Liabilities
Net assets / equity	¥4.2bn	at 2026-02-28	Standalone	Net assets
Net assets / equity	¥3.9bn	at 2025-02-28	Standalone	Net assets
Net assets / equity	¥3.6bn	at 2024-02-29^v	Standalone	Net assets
Net assets / equity	¥3.4bn	at 2023-02-28^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥3.4bn	at 2022-02-28^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥1.7bn	at 2026-02-28	Standalone	Cash and deposits
Cash and deposits	¥1.8bn	at 2025-02-28	Standalone	Cash and deposits
EPS (basic)	¥69.21	2025-03-01 → 2026-02-28	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥77	2024-03-01 → 2025-02-28	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥61.5	2023-03-01 → 2024-02-29^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥30.2	2022-03-01 → 2023-02-28^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥36.72	2021-03-01 → 2022-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥30	2025-03-01 → 2026-02-28	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2024-03-01 → 2025-02-28	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2023-03-01 → 2024-02-29^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2022-03-01 → 2023-02-28^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2021-03-01 → 2022-02-28^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥623.43	at 2026-02-28	Standalone	Net assets per share (5-year summary)
Net assets per share	¥579.32	at 2025-02-28	Standalone	Net assets per share (5-year summary)
Net assets per share	¥535.36	at 2024-02-29^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥503.98	at 2023-02-28^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥505.01	at 2022-02-28^d	Standalone	Net assets per share (5-year summary)
Equity ratio	50.9%	at 2026-02-28	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	48.1%	at 2025-02-28	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	53.3%	at 2024-02-29^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	50.2%	at 2023-02-28^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	50.4%	at 2022-02-28^d	Standalone	Equity to asset ratio (5-year summary)
ROE	11.5%	2025-03-01 → 2026-02-28	Standalone	Rate of return on equity (5-year summary)
ROE	13.8%	2024-03-01 → 2025-02-28	Standalone	Rate of return on equity (5-year summary)
ROE	11.8%	2023-03-01 → 2024-02-29^v	Standalone	Rate of return on equity (5-year summary)
ROE	6.0%	2022-03-01 → 2023-02-28^v	Standalone	Rate of return on equity (5-year summary)
ROE	7.4%	2021-03-01 → 2022-02-28^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	6,813,880	at 2026-02-28	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,813,880	at 2025-02-28	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,813,880	at 2024-02-29^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,813,880	at 2023-02-28^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,813,880	at 2022-02-28^d	Standalone	Total number of issued shares (5-year summary)
Employees	234	at 2026-02-28	Standalone	Number of employees
Employees	236	at 2025-02-28	Standalone	Number of employees
Employees	242	at 2024-02-29^v	Standalone	Number of employees
Employees	237	at 2023-02-28^v	Standalone	Number of employees
Employees	242	at 2022-02-28^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,500

Item	Context	Value	Unit
Remeasurements of defined benefit plans	Prior1YearInstant	267777000	JPY
Remeasurements of defined benefit plans	CurrentYearInstant	395646000	JPY
Valuation and translation adjustments	Prior1YearInstant	251817000	JPY
Valuation and translation adjustments	CurrentYearInstant	434249000	JPY
Net assets	Prior1YearInstant	4831243000	JPY
Net assets	CurrentYearInstant	5364932000	JPY
Liabilities and net assets	Prior1YearInstant	8522156000	JPY
Liabilities and net assets	CurrentYearInstant	8902789000	JPY
Net sales	Prior1YearDuration	16852068000	JPY
Net sales	CurrentYearDuration	16812398000	JPY
Cost of sales	Prior1YearDuration	7362790000	JPY
Cost of sales	CurrentYearDuration	7051268000	JPY
Gross profit	Prior1YearDuration	9489278000	JPY
Gross profit	CurrentYearDuration	9761129000	JPY
Selling general and administrative expenses	Prior1YearDuration	8749499000	JPY
Selling general and administrative expenses	CurrentYearDuration	8877167000	JPY
Operating income	Prior1YearDuration	739778000	JPY
Operating income	CurrentYearDuration	883961000	JPY
Interest income noi	Prior1YearDuration	348000	JPY
Interest income noi	CurrentYearDuration	484000	JPY
Dividends income noi	Prior1YearDuration	6843000	JPY
Dividends income noi	CurrentYearDuration	6409000	JPY
Purchase discounts noi	Prior1YearDuration	7568000	JPY
Purchase discounts noi	CurrentYearDuration	8285000	JPY
Rent income on noncurrent assets noi	Prior1YearDuration	1616000	JPY
Rent income on noncurrent assets noi	CurrentYearDuration	4304000	JPY
Subsidy income noi bounty	Prior1YearDuration	－	JPY
Subsidy income noi bounty	CurrentYearDuration	5833000	JPY
Foreign exchange gains noi	Prior1YearDuration	－	JPY
Foreign exchange gains noi	CurrentYearDuration	5436000	JPY
Compensation income noi	Prior1YearDuration	2383000	JPY
Compensation income noi	CurrentYearDuration	1220000	JPY
Other noi	Prior1YearDuration	6564000	JPY
Other noi	CurrentYearDuration	8346000	JPY
Non operating income	Prior1YearDuration	25325000	JPY
Non operating income	CurrentYearDuration	40320000	JPY
Interest expenses noe	Prior1YearDuration	7258000	JPY
Interest expenses noe	CurrentYearDuration	6248000	JPY
Foreign exchange losses noe	Prior1YearDuration	1775000	JPY
Foreign exchange losses noe	CurrentYearDuration	－	JPY
Other noe	Prior1YearDuration	1353000	JPY
Other noe	CurrentYearDuration	1477000	JPY
Non operating expenses	Prior1YearDuration	10387000	JPY
Non operating expenses	CurrentYearDuration	7726000	JPY
Ordinary income	Prior1YearDuration	754717000	JPY
Ordinary income	CurrentYearDuration	916555000	JPY
Loss on sales and retirement of noncurrent assets el	Prior1YearDuration	726000	JPY
Loss on sales and retirement of noncurrent assets el	CurrentYearDuration	7271000	JPY
Special executive bonuses el	Prior1YearDuration	36000000	JPY
Special executive bonuses el	CurrentYearDuration	－	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2025-02-28	pass rounding
balance sheet identity	consolidated 2026-02-28	pass rounding
balance sheet identity	non_consolidated 2025-02-28	pass rounding
balance sheet identity	non_consolidated 2026-02-28	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2024-02-29	pass
statement vs summary · net assets	consolidated 2025-02-28	pass
statement vs summary · net assets	consolidated 2026-02-28	pass
statement vs summary · net assets	non_consolidated 2024-02-29	pass
statement vs summary · net assets	non_consolidated 2025-02-28	pass
statement vs summary · net assets	non_consolidated 2026-02-28	pass
statement vs summary · net income attributable to parent	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · net income attributable to parent	consolidated 2025-03-01/2026-02-28	pass
statement vs summary · operating cash flow	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · operating cash flow	consolidated 2025-03-01/2026-02-28	pass
statement vs summary · revenue	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	consolidated 2025-03-01/2026-02-28	pass
statement vs summary · revenue	non_consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	non_consolidated 2025-03-01/2026-02-28	pass
statement vs summary · total assets	consolidated 2025-02-28	pass
statement vs summary · total assets	consolidated 2026-02-28	pass
statement vs summary · total assets	non_consolidated 2025-02-28	pass
statement vs summary · total assets	non_consolidated 2026-02-28	pass