Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥7.9bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥16.9bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥8.0bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥354m2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥307m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥371m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥755m2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥314m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥370m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥277m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥267m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥520m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥180m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥267m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥180m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥8.5bnat 2025-08-31Cons.Assets
Total assets¥8.5bnat 2025-02-28Cons.Assets
Total assets¥8.2bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2025-08-31Cons.Liabilities
Total liabilities¥3.7bnat 2025-02-28Cons.Liabilities
Net assets / equity¥4.9bnat 2025-08-31Cons.Net assets
Net assets / equity¥4.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥4.4bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥136m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥951m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥145m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥249m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥253m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥148m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥386m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥180m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥63m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥39.272025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.622024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.472024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.0%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 442
ItemContextValueUnit
Current assetsPrior1YearInstant3994799000JPY
Current assetsCurrentQuarterInstant3732292000JPY
Buildings and structures netPrior1YearInstant536605000JPY
Buildings and structures netCurrentQuarterInstant566571000JPY
LandPrior1YearInstant1601791000JPY
LandCurrentQuarterInstant1601791000JPY
Other net ppePrior1YearInstant290961000JPY
Other net ppeCurrentQuarterInstant349389000JPY
Property plant and equipmentPrior1YearInstant2429358000JPY
Property plant and equipmentCurrentQuarterInstant2517752000JPY
Intangible assetsPrior1YearInstant302920000JPY
Intangible assetsCurrentQuarterInstant302027000JPY
Net defined benefit assetPrior1YearInstant72470000JPY
Net defined benefit assetCurrentQuarterInstant59594000JPY
Guarantee deposits ioaPrior1YearInstant1059825000JPY
Guarantee deposits ioaCurrentQuarterInstant1074358000JPY
Other ioaPrior1YearInstant662781000JPY
Other ioaCurrentQuarterInstant802841000JPY
Investments and other assetsPrior1YearInstant1795077000JPY
Investments and other assetsCurrentQuarterInstant1936794000JPY
Noncurrent assetsPrior1YearInstant4527356000JPY
Noncurrent assetsCurrentQuarterInstant4756574000JPY
AssetsPrior1YearInstant8522156000JPY
AssetsCurrentQuarterInstant8488866000JPY
Accounts payable tradePrior1YearInstant415581000JPY
Accounts payable tradeCurrentQuarterInstant411924000JPY
Electronically recorded obligations operating clPrior1YearInstant609720000JPY
Electronically recorded obligations operating clCurrentQuarterInstant518326000JPY
Current portion of long term loans payablePrior1YearInstant167010000JPY
Current portion of long term loans payableCurrentQuarterInstant130160000JPY
Income taxes payablePrior1YearInstant134095000JPY
Income taxes payableCurrentQuarterInstant140420000JPY
Asset retirement obligations clPrior1YearInstant8852000JPY
Asset retirement obligations clCurrentQuarterInstant14981000JPY
Provision for bonusesPrior1YearInstant211094000JPY
Provision for bonusesCurrentQuarterInstant269193000JPY
Other clPrior1YearInstant854069000JPY
Other clCurrentQuarterInstant861170000JPY
Current liabilitiesPrior1YearInstant2400424000JPY
Current liabilitiesCurrentQuarterInstant2346177000JPY
Long term loans payablePrior1YearInstant366366000JPY
Long term loans payableCurrentQuarterInstant298052000JPY
Net defined benefit liabilityPrior1YearInstant43235000JPY
Net defined benefit liabilityCurrentQuarterInstant44475000JPY
Asset retirement obligations nclPrior1YearInstant449126000JPY
Asset retirement obligations nclCurrentQuarterInstant465827000JPY
Other nclPrior1YearInstant431759000JPY
Other nclCurrentQuarterInstant414460000JPY
Noncurrent liabilitiesPrior1YearInstant1290487000JPY
Noncurrent liabilitiesCurrentQuarterInstant1222816000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass