Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥7.9bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥16.9bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥8.0bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥354m2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥307m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥371m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥755m2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥314m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥370m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥277m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥267m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥520m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥180m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥267m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥180m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥8.5bnat 2025-08-31Cons.Assets
Total assets¥8.5bnat 2025-02-28Cons.Assets
Total assets¥8.2bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2025-08-31Cons.Liabilities
Total liabilities¥3.7bnat 2025-02-28Cons.Liabilities
Net assets / equity¥4.9bnat 2025-08-31Cons.Net assets
Net assets / equity¥4.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥4.4bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥136m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥951m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥145m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥249m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥253m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥148m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥386m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥180m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥63m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥39.272025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.622024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.472024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.0%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 442
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)ひびき監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)武藤 元洋
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)安富 茉衣
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration7961641000JPY
Net sales (5-year summary)CurrentYTDDuration7937649000JPY
Net sales (5-year summary)Prior1YearDuration16852068000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration313948000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration371281000JPY
Ordinary income loss (5-year summary)Prior1YearDuration754717000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration179595000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration266930000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration520078000JPY
Comprehensive income (5-year summary)Prior1YTDDuration168503000JPY
Comprehensive income (5-year summary)CurrentYTDDuration275550000JPY
Comprehensive income (5-year summary)Prior1YearDuration569994000JPY
Net assets (5-year summary)Prior1QuarterInstant4429752000JPY
Net assets (5-year summary)CurrentQuarterInstant4919873000JPY
Net assets (5-year summary)Prior1YearInstant4831243000JPY
Total assets (5-year summary)Prior1QuarterInstant8217221000JPY
Total assets (5-year summary)CurrentQuarterInstant8488866000JPY
Total assets (5-year summary)Prior1YearInstant8522156000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration26.47
Basic earnings loss per share (5-year summary)CurrentYTDDuration39.27
Basic earnings loss per share (5-year summary)Prior1YearDuration76.62
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.539
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.580
Equity to asset ratio (5-year summary)Prior1YearInstant0.567
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration144797000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration135931000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration950598000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-148310000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-249268000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-252708000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration62798000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-386323000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-180185000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant1608684000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant1560874000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2065418000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6813880
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6813880
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6813880
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6813880
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1852000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2722

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass