Quarterly report · Q2
2667.TEDINET S100V5WK
Period2023-10-01 → 2024-03-31
Filed2025-01-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100TFYI. Amended by S100V607 (2025-01-31).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥230m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥136m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥235m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥710m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥152m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥388m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥68m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥391m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥643m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥82m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥391m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥82m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥806m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥555m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥876m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥555m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥826m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥630m | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥70m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥39m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥794m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥194m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥247m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥215m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥91m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥82m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-36.48 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.89 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.98 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.68 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.41 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥172m |
| jpcrp040300-q2r_E02922-000Global Environment Solution Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥983m |
| jpcrp040300-q2r_E02922-000Global Environment Solution Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥983m |
| jpcrp040300-q2r_E02922-000Global Environment Solution Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥2m |
| jpcrp040300-q2r_E02922-000Healthcare Solutionreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥268m |
| jpcrp040300-q2r_E02922-000Healthcare Solutionreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥268m |
| jpcrp040300-q2r_E02922-000Healthcare Solutionreportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-03-31 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥201m |
| jpcrp040300-q2r_E02922-000Global Environment Solution Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q2r_E02922-000Global Environment Solution Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q2r_E02922-000Global Environment Solution Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥70m |
| jpcrp040300-q2r_E02922-000Healthcare Solutionreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥942m |
| jpcrp040300-q2r_E02922-000Healthcare Solutionreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥942m |
| jpcrp040300-q2r_E02922-000Healthcare Solutionreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-03-31 | ¥65m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 567
| Item | Context | Value | Unit |
|---|---|---|---|
| Special investigation expense el | Prior1YTDDuration | － | JPY |
| Special investigation expense el | CurrentYTDDuration | 95673000 | JPY |
| Past year settlement of accounts correction related cost el | Prior1YTDDuration | － | JPY |
| Past year settlement of accounts correction related cost el | CurrentYTDDuration | 39337000 | JPY |
| Loss on cancellation of contracts el | Prior1YTDDuration | － | JPY |
| Loss on cancellation of contracts el | CurrentYTDDuration | 4715000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 9663000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 160297000 | JPY |
| Income before income taxes | Prior1YTDDuration | -68247000 | JPY |
| Income before income taxes | CurrentYTDDuration | -388391000 | JPY |
| Income taxes current | Prior1YTDDuration | 14198000 | JPY |
| Income taxes current | CurrentYTDDuration | 2998000 | JPY |
| Income taxes | Prior1YTDDuration | 14198000 | JPY |
| Income taxes | CurrentYTDDuration | 2998000 | JPY |
| Profit loss | Prior1YTDDuration | -82445000 | JPY |
| Profit loss | CurrentYTDDuration | -391389000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -82445000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -391389000 | JPY |
| Profit loss | Prior1YTDDuration | -82445000 | JPY |
| Profit loss | CurrentYTDDuration | -391389000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | － | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 9019000 | JPY |
| Other comprehensive income | Prior1YTDDuration | － | JPY |
| Other comprehensive income | CurrentYTDDuration | 9019000 | JPY |
| Comprehensive income | Prior1YTDDuration | -82445000 | JPY |
| Comprehensive income | CurrentYTDDuration | -382369000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -82445000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -382369000 | JPY |
| Income before income taxes | Prior1YTDDuration | -68247000 | JPY |
| Income before income taxes | CurrentYTDDuration | -388391000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 31530000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 5215000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 8726000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 19512000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 36809000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -6197000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2154000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2060000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 658000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 217000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 25300000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | 1067000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -3992000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | 35000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 87544000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 34617000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 159870000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -313837000 | JPY |
| Decrease increase in real estate for sale ope cf | Prior1YTDDuration | 768599000 | JPY |
| Decrease increase in real estate for sale ope cf | CurrentYTDDuration | 7575000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |