Tokyo Tape
Sign in
← ImageONE

Quarterly report · Q1

2667.TEDINET S100V5VY
Period2021-10-01 → 2021-12-31
Filed2025-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100NGNW.

Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥211m2021-10-01 → 2021-12-31StandaloneNet sales
Revenue¥2.4bn2020-10-01 → 2021-09-30StandaloneNet sales (5-year summary)
Revenue¥168m2020-10-01 → 2020-12-31StandaloneNet sales
Operating income−¥123m2021-10-01 → 2021-12-31StandaloneOperating income
Operating income−¥151m2020-10-01 → 2020-12-31StandaloneOperating income
Ordinary income−¥125m2021-10-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥413m2020-10-01 → 2021-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥162m2020-10-01 → 2020-12-31StandaloneOrdinary income
Profit before tax−¥141m2021-10-01 → 2021-12-31StandaloneIncome before income taxes
Profit before tax−¥170m2020-10-01 → 2020-12-31StandaloneIncome before income taxes
Net income−¥142m2021-10-01 → 2021-12-31StandaloneProfit loss
Net income−¥513m2020-10-01 → 2021-09-30StandaloneNet income loss (5-year summary)
Net income−¥171m2020-10-01 → 2020-12-31StandaloneProfit loss
Total assets¥2.7bnat 2021-12-31StandaloneAssets
Total assets¥2.8bnat 2021-09-30StandaloneAssets
Total assets¥1.8bnat 2020-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥405mat 2021-12-31StandaloneLiabilities
Total liabilities¥305mat 2021-09-30StandaloneLiabilities
Net assets / equity¥2.3bnat 2021-12-31StandaloneNet assets
Net assets / equity¥2.5bnat 2021-09-30StandaloneNet assets
Net assets / equity¥1.5bnat 2020-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥439mat 2021-12-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2021-09-30StandaloneCash and deposits
EPS (basic)¥-13.872021-10-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-56.432020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.842020-10-01 → 2020-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio85.1%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.0%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.6%at 2020-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued10,303,600at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,303,600at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,303,600at 2020-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥71m
jpcrp040300-q1r_E02922-000Global Environment Solution Businessreportable segmentrevenue2021-10-01 → 2021-12-31¥72m
jpcrp040300-q1r_E02922-000Global Environment Solution Businessreportable segmentrevenue external2021-10-01 → 2021-12-31¥72m
jpcrp040300-q1r_E02922-000Global Environment Solution Businessreportable segmentsegment profit2021-10-01 → 2021-12-31−¥11m
jpcrp040300-q1r_E02922-000Healthcare Solutionreportable segmentrevenue2021-10-01 → 2021-12-31¥139m
jpcrp040300-q1r_E02922-000Healthcare Solutionreportable segmentrevenue external2021-10-01 → 2021-12-31¥139m
jpcrp040300-q1r_E02922-000Healthcare Solutionreportable segmentsegment profit2021-10-01 → 2021-12-31−¥40m
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2021-12-31¥211m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2021-12-31¥211m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2021-12-31−¥52m
Reconciling Itemsreconcilingsegment profit2020-10-01 → 2020-12-31−¥68m
jpcrp040300-q1r_E02922-000Global Environment Solution Businessreportable segmentrevenue2020-10-01 → 2020-12-31¥43m
jpcrp040300-q1r_E02922-000Global Environment Solution Businessreportable segmentrevenue external2020-10-01 → 2020-12-31¥43m
jpcrp040300-q1r_E02922-000Global Environment Solution Businessreportable segmentsegment profit2020-10-01 → 2020-12-31−¥24m
jpcrp040300-q1r_E02922-000Healthcare Solutionreportable segmentrevenue2020-10-01 → 2020-12-31¥125m
jpcrp040300-q1r_E02922-000Healthcare Solutionreportable segmentrevenue external2020-10-01 → 2020-12-31¥125m
jpcrp040300-q1r_E02922-000Healthcare Solutionreportable segmentsegment profit2020-10-01 → 2020-12-31−¥60m
Total Of Reportable Segments And Otherssegment totalrevenue2020-10-01 → 2020-12-31¥168m
Total Of Reportable Segments And Otherssegment totalrevenue external2020-10-01 → 2020-12-31¥168m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-10-01 → 2020-12-31−¥84m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 349
ItemContextValueUnit
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember120000JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YTDDuration_NonConsolidatedMember9127000JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYTDDuration_NonConsolidatedMember15300000JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember9127000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember15420000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-170114000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-140505000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember1369000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember1369000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember1369000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember1369000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember-171483000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember-141875000JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000HealthcareSolutionReportableSegmentMember125488000JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000GlobalEnvironmentSolutionBusinessReportableSegmentMember42871000JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember168360000JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember168360000JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000HealthcareSolutionReportableSegmentMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000GlobalEnvironmentSolutionBusinessReportableSegmentMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember－JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000HealthcareSolutionReportableSegmentMember125488000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000GlobalEnvironmentSolutionBusinessReportableSegmentMember42871000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember168360000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Net salesPrior1YTDDuration_NonConsolidatedMember168360000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000HealthcareSolutionReportableSegmentMember-59667000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000GlobalEnvironmentSolutionBusinessReportableSegmentMember-23970000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember-83637000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember-67817000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember-151454000JPY
Revenues from external customersCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000HealthcareSolutionReportableSegmentMember138930000JPY
Revenues from external customersCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000GlobalEnvironmentSolutionBusinessReportableSegmentMember71822000JPY
Revenues from external customersCurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember210753000JPY
Revenues from external customersCurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenues from external customersCurrentYTDDuration_NonConsolidatedMember210753000JPY
Transactions with other segmentsCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000HealthcareSolutionReportableSegmentMember－JPY
Transactions with other segmentsCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000GlobalEnvironmentSolutionBusinessReportableSegmentMember－JPY
Transactions with other segmentsCurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember－JPY
Transactions with other segmentsCurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Transactions with other segmentsCurrentYTDDuration_NonConsolidatedMember－JPY
Net salesCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000HealthcareSolutionReportableSegmentMember138930000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000GlobalEnvironmentSolutionBusinessReportableSegmentMember71822000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember210753000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Net salesCurrentYTDDuration_NonConsolidatedMember210753000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000HealthcareSolutionReportableSegmentMember-40414000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02922-000GlobalEnvironmentSolutionBusinessReportableSegmentMember-11437000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-09-30pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · revenuenon_consolidated 2020-10-01/2020-12-31pass
statement vs summary · revenuenon_consolidated 2021-10-01/2021-12-31pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass