Quarterly report · Q3
2666.TEDINET S100STL2
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥8.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥252m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥254m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥338m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥410m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥341m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥338m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥338m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥209m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥260m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥216m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥629m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥607m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.49 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.62 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.96 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.98 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.58 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥2 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,451,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,451,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,451,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant_NonConsolidatedMember | 7459857000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7416917000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 239154000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 326502000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 100701000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 48918000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 597320000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 533349000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1537176000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1508770000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1384000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1234000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 455515000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 398192000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 391835000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 400955000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 11558000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 14733000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2242910000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2047880000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3780087000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3556651000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2505877000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2505877000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1074049000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1254543000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -155000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -155000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3679770000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3860265000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3679770000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3860265000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7459857000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7416917000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5926364000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6320134000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3921942000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4273155000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2004421000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2046979000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1750568000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1795078000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 253853000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 251901000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |