Quarterly report · Q2
2666.TEDINET S100S86W
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥8.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥111m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥86m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥163m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥410m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥163m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥146m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥99m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥260m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥92m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥558m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥607m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥558m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥607m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥532m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥764m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥230m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥368m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥56m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥151m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥246m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥109m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥129m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥280m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥180m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.87 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.24 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.96 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.4 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.6 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥2 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,451,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,451,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,451,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 398773000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 11558000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 16543000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2242910000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2116704000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3780087000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3579330000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2505877000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2505877000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1074049000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1144472000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -155000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -155000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3679770000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3750193000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3679770000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3750193000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7459857000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7329524000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3652874000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4052224000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2420378000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2755466000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1232496000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1296758000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1146053000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1185732000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 86442000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 111026000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 47204000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 49825000 | JPY |
| Gain on sales of scraps noi | Prior1YTDDuration_NonConsolidatedMember | 10445000 | JPY |
| Gain on sales of scraps noi | CurrentYTDDuration_NonConsolidatedMember | 9315000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 18573000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4867000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 76223000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 64009000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 13076000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 11051000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1170000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 971000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 14246000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 12022000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 148419000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 163012000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 2887000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 130000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 2887000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |