Half-year report · Q2
2664.TEDINET S100UKX4
Period2024-03-16 → 2024-09-15
Filed2024-10-28
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥147.4bn | 2024-03-16 → 2024-09-15 | Cons. | Net sales |
| Revenue | ¥286.0bn | 2023-03-16 → 2024-03-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥145.9bn | 2023-03-16 → 2023-09-15 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2024-03-16 → 2024-09-15 | Cons. | Operating income |
| Operating income | ¥4.4bn | 2023-03-16 → 2023-09-15 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2024-03-16 → 2024-09-15 | Cons. | Ordinary income |
| Ordinary income | ¥8.6bn | 2023-03-16 → 2024-03-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2023-03-16 → 2023-09-15 | Cons. | Ordinary income |
| Profit before tax | ¥4.1bn | 2024-03-16 → 2024-09-15 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2023-03-16 → 2023-09-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2024-03-16 → 2024-09-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2023-03-16 → 2024-03-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2023-03-16 → 2023-09-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2024-03-16 → 2024-09-15 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2023-03-16 → 2023-09-15 | Cons. | Profit loss |
| Total assets | ¥200.9bn | at 2024-09-15 | Cons. | Assets |
| Total assets | ¥196.1bn | at 2024-03-15 | Cons. | Assets |
| Total assets | ¥199.7bn | at 2023-09-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.6bn | at 2024-09-15 | Cons. | Liabilities |
| Total liabilities | ¥84.8bn | at 2024-03-15 | Cons. | Liabilities |
| Net assets / equity | ¥112.2bn | at 2024-09-15 | Cons. | Net assets |
| Net assets / equity | ¥111.3bn | at 2024-03-15 | Cons. | Net assets |
| Net assets / equity | ¥109.6bn | at 2023-09-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.2bn | at 2024-09-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.6bn | at 2024-03-15 | Cons. | Cash and deposits |
| Cash & equivalents | ¥37.2bn | at 2024-09-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.6bn | at 2024-03-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.6bn | at 2023-09-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.5bn | at 2023-03-15d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.4bn | 2024-03-16 → 2024-09-15 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.4bn | 2023-03-16 → 2024-03-15 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.7bn | 2023-03-16 → 2023-09-15 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2024-03-16 → 2024-09-15 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.3bn | 2023-03-16 → 2024-03-15 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2023-03-16 → 2023-09-15 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2024-03-16 → 2024-09-15 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.9bn | 2023-03-16 → 2024-03-15 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.2bn | 2023-03-16 → 2023-09-15 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥121.6 | 2024-03-16 → 2024-09-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.03 | 2023-03-16 → 2024-03-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.46 | 2023-03-16 → 2023-09-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥121.47 | 2024-03-16 → 2024-09-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥210.79 | 2023-03-16 → 2024-03-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥136.31 | 2023-03-16 → 2023-09-15 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.8% | at 2024-09-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2024-03-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2023-09-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 437
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 40152000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 39935000000 | JPY |
| Land | Prior1YearInstant | 49170000000 | JPY |
| Land | CurrentQuarterInstant | 49170000000 | JPY |
| Other net ppe | Prior1YearInstant | 3212000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3373000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 92535000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 92480000000 | JPY |
| Other ia | Prior1YearInstant | 5387000000 | JPY |
| Other ia | CurrentQuarterInstant | 5249000000 | JPY |
| Intangible assets | Prior1YearInstant | 5387000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 5249000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 7474000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 7385000000 | JPY |
| Other ioa | Prior1YearInstant | 4702000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4691000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12177000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12077000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 110100000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 109807000000 | JPY |
| Assets | Prior1YearInstant | 196119000000 | JPY |
| Assets | CurrentQuarterInstant | 200863000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 42011000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 45948000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 6706000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5814000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1400000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1706000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1351000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1212000000 | JPY |
| Contract liabilities | Prior1YearInstant | 2096000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2203000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 15000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 73000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 480000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 669000000 | JPY |
| Other cl | Prior1YearInstant | 7613000000 | JPY |
| Other cl | CurrentQuarterInstant | 8568000000 | JPY |
| Current liabilities | Prior1YearInstant | 61675000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 66196000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10023000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9055000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8959000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9146000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3243000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3329000000 | JPY |
| Other ncl | Prior1YearInstant | 922000000 | JPY |
| Other ncl | CurrentQuarterInstant | 909000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 23148000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 22440000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |