Quarterly report · Q1
2659.TEDINET S100RE9S
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥55.6bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥4.3bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥197.3bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥51.2bn | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥3.7bn | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue2 |
| Operating income | ¥3.5bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.6bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥175.1bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥172.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥167.7bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.7bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥34.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥137.4bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥137.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥131.2bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥40.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥76.74 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥244.95 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.92 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥341m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥53.6bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥53.6bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥7m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥3.2bn |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥55.6bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥55.6bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥7m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥171m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥49.5bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥49.4bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥7m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥51.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥51.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥7m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 3920000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3956000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6885000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6948000000 | JPY |
| Liabilities | Prior1YearInstant | 34900000000 | JPY |
| Liabilities | CurrentQuarterInstant | 37677000000 | JPY |
| Capital stock | Prior1YearInstant | 3723000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3723000000 | JPY |
| Capital surplus | Prior1YearInstant | 3710000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3710000000 | JPY |
| Retained earnings | Prior1YearInstant | 130759000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 130844000000 | JPY |
| Treasury stock | Prior1YearInstant | -4283000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4283000000 | JPY |
| Shareholders equity | Prior1YearInstant | 133910000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 133995000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 86000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 73000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 12000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 12000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 98000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 86000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3394000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3337000000 | JPY |
| Net assets | Prior1YearInstant | 137403000000 | JPY |
| Net assets | CurrentQuarterInstant | 137418000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 172304000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 175096000000 | JPY |
| Net sales | Prior1YTDDuration | 47480000000 | JPY |
| Net sales | CurrentYTDDuration | 51319000000 | JPY |
| Cost of sales | Prior1YTDDuration | 32645000000 | JPY |
| Cost of sales | CurrentYTDDuration | 35121000000 | JPY |
| Gross profit | Prior1YTDDuration | 14834000000 | JPY |
| Gross profit | CurrentYTDDuration | 16197000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 3715000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 4310000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 18550000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 20507000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 16010000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 16960000000 | JPY |
| Operating income | Prior1YTDDuration | 2540000000 | JPY |
| Operating income | CurrentYTDDuration | 3547000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4000000 | JPY |
| Gain on adjustment of account payable noi | Prior1YTDDuration | 56000000 | JPY |
| Gain on adjustment of account payable noi | CurrentYTDDuration | 62000000 | JPY |
| Other noi | Prior1YTDDuration | 57000000 | JPY |
| Other noi | CurrentYTDDuration | 62000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |