Quarterly report · Q3
2659.TEDINET S100PXP9
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥146.1bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥157.6bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥11.6bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue2 |
| Revenue | ¥190.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥141.8bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Revenue | ¥152.1bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥10.3bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue2 |
| Operating income | ¥7.6bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥6.1bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥7.8bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.2bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.3bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.8bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.2bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.2bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.8bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.4bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥171.3bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥165.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥164.9bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.4bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥33.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥134.9bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥131.7bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥129.9bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.6bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥168.63 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.1 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.09 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.5 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.61 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥1m |
| jpcrp040300-q3r_E03352-000Convenience Store Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥5.5bn |
| jpcrp040300-q3r_E03352-000Convenience Store Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥5.5bn |
| jpcrp040300-q3r_E03352-000Convenience Store Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥674m |
| jpcrp040300-q3r_E03352-000Retail Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥152.2bn |
| jpcrp040300-q3r_E03352-000Retail Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥152.1bn |
| jpcrp040300-q3r_E03352-000Retail Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥21m |
| jpcrp040300-q3r_E03352-000Retail Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥6.9bn |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥157.7bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥157.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥21m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥7.6bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | ¥1m |
| jpcrp040300-q3r_E03352-000Convenience Store Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥5.2bn |
| jpcrp040300-q3r_E03352-000Convenience Store Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥5.2bn |
| jpcrp040300-q3r_E03352-000Convenience Store Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥541m |
| jpcrp040300-q3r_E03352-000Retail Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥146.9bn |
| jpcrp040300-q3r_E03352-000Retail Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥146.9bn |
| jpcrp040300-q3r_E03352-000Retail Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥22m |
| jpcrp040300-q3r_E03352-000Retail Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥5.6bn |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥152.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥152.1bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥22m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 583000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 617000000 | JPY |
| Other ncl | Prior1YearInstant | 4253000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3918000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7096000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6898000000 | JPY |
| Liabilities | Prior1YearInstant | 33839000000 | JPY |
| Liabilities | CurrentQuarterInstant | 36395000000 | JPY |
| Capital stock | Prior1YearInstant | 3723000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3723000000 | JPY |
| Capital surplus | Prior1YearInstant | 3710000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3710000000 | JPY |
| Retained earnings | Prior1YearInstant | 125322000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 128401000000 | JPY |
| Treasury stock | Prior1YearInstant | -4312000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4283000000 | JPY |
| Shareholders equity | Prior1YearInstant | 128443000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 131552000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 100000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 64000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -15000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -13000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 85000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 50000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3183000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3329000000 | JPY |
| Net assets | Prior1YearInstant | 131712000000 | JPY |
| Net assets | CurrentQuarterInstant | 134932000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 165551000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 171327000000 | JPY |
| Net sales | Prior1YTDDuration | 141762000000 | JPY |
| Net sales | CurrentYTDDuration | 146071000000 | JPY |
| Cost of sales | Prior1YTDDuration | 97947000000 | JPY |
| Cost of sales | CurrentYTDDuration | 100472000000 | JPY |
| Gross profit | Prior1YTDDuration | 43815000000 | JPY |
| Gross profit | CurrentYTDDuration | 45599000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 10345000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 11564000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 54161000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 57163000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 48036000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 49607000000 | JPY |
| Operating income | Prior1YTDDuration | 6124000000 | JPY |
| Operating income | CurrentYTDDuration | 7555000000 | JPY |
| Interest income noi | Prior1YTDDuration | 8000000 | JPY |
| Interest income noi | CurrentYTDDuration | 7000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11000000 | JPY |
| Gain on adjustment of account payable noi | Prior1YTDDuration | 155000000 | JPY |
| Gain on adjustment of account payable noi | CurrentYTDDuration | 93000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |