Quarterly report · Q2
2659.TEDINET S100PCUH
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥99.1bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥106.8bn | 2022-03-01 → 2022-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥7.7bn | 2022-03-01 → 2022-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥190.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥96.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Revenue | ¥102.9bn | 2021-03-01 → 2021-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥6.9bn | 2021-03-01 → 2021-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥5.6bn | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥4.3bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.2bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥171.7bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥165.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥168.6bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.2bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥33.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥133.5bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥131.7bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥132.6bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.0bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥36.0bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.6bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.9bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.1bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.9bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.0bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥123.54 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.62 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.09 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.74 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.28 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | ¥1m |
| jpcrp040300-q2r_E03352-000Convenience Store Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E03352-000Convenience Store Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E03352-000Convenience Store Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥460m |
| jpcrp040300-q2r_E03352-000Retail Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥103.2bn |
| jpcrp040300-q2r_E03352-000Retail Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥103.2bn |
| jpcrp040300-q2r_E03352-000Retail Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥14m |
| jpcrp040300-q2r_E03352-000Retail Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥5.2bn |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥106.9bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥106.8bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥14m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥5.6bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | ¥1m |
| jpcrp040300-q2r_E03352-000Convenience Store Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥3.5bn |
| jpcrp040300-q2r_E03352-000Convenience Store Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥3.5bn |
| jpcrp040300-q2r_E03352-000Convenience Store Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥371m |
| jpcrp040300-q2r_E03352-000Retail Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥99.4bn |
| jpcrp040300-q2r_E03352-000Retail Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥99.4bn |
| jpcrp040300-q2r_E03352-000Retail Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥14m |
| jpcrp040300-q2r_E03352-000Retail Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥4.0bn |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥102.9bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥102.9bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥14m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥4.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 52700000000 | JPY |
| Current assets | CurrentQuarterInstant | 59364000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 58829000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 61312000000 | JPY |
| Land | Prior1YearInstant | 35092000000 | JPY |
| Land | CurrentQuarterInstant | 35323000000 | JPY |
| Construction in progress | Prior1YearInstant | 3738000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 15000000 | JPY |
| Other net ppe | Prior1YearInstant | 3314000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3585000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 100975000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 100238000000 | JPY |
| Intangible assets | Prior1YearInstant | 817000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 810000000 | JPY |
| Investments and other assets | Prior1YearInstant | 11058000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11296000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 112850000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 112345000000 | JPY |
| Assets | Prior1YearInstant | 165551000000 | JPY |
| Assets | CurrentQuarterInstant | 171710000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 9460000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 12289000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2365000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2333000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1391000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1970000000 | JPY |
| Allowance for loss on collecting gift tickets | Prior1YearInstant | 111000000 | JPY |
| Allowance for loss on collecting gift tickets | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 13414000000 | JPY |
| Other cl | CurrentQuarterInstant | 14774000000 | JPY |
| Current liabilities | Prior1YearInstant | 26742000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 31367000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2258000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2336000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 583000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 612000000 | JPY |
| Other ncl | Prior1YearInstant | 4253000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3914000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7096000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6863000000 | JPY |
| Liabilities | Prior1YearInstant | 33839000000 | JPY |
| Liabilities | CurrentQuarterInstant | 38231000000 | JPY |
| Capital stock | Prior1YearInstant | 3723000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3723000000 | JPY |
| Capital surplus | Prior1YearInstant | 3710000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3710000000 | JPY |
| Retained earnings | Prior1YearInstant | 125322000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 127007000000 | JPY |
| Treasury stock | Prior1YearInstant | -4312000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4283000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |