Tokyo Tape
Sign in
← Vector Holdings

Annual report

2656.TEDINET S100RCKL
Period2022-04-01 → 2023-03-31
Filed2023-07-06
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100R4WJ. Amended by S100RCKO (2023-07-06).

Key figures · 79
MetricValuePeriodScopeSource row
Revenue¥246m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥365m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥867m2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥949m2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.2bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥354m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥346m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥362m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥344m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥57m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥42m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥139m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥435m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥344m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥436m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥345m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥60m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥39m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥207m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥807mat 2023-03-31StandaloneAssets
Total assets¥977mat 2022-03-31StandaloneAssets
Total assets¥1.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥200mat 2023-03-31StandaloneLiabilities
Total liabilities¥283mat 2022-03-31StandaloneLiabilities
Net assets / equity¥607mat 2023-03-31StandaloneNet assets
Net assets / equity¥694mat 2022-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥522mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥784mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥522mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥784mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥862mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥779mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥757mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥428m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥174m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥91m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥160m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥47m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥182m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥95m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥138m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥506m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥349m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-31.012022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.882021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.32020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.842019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.912018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥39.49at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥49.99at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥74.87at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥79.18at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥76.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-67.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-39.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-5.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-17.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,147,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,007,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,007,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,007,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,007,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees30at 2023-03-31StandaloneNumber of employees
Employees24at 2022-03-31StandaloneNumber of employees
Employees25at 2021-03-31dStandaloneNumber of employees
Employees25at 2020-03-31dStandaloneNumber of employees
Employees54at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 874
ItemContextValueUnit
Investments and other assetsCurrentYearInstant_NonConsolidatedMember144428000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember32056000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember200094000JPY
AssetsPrior1YearInstant_NonConsolidatedMember976951000JPY
AssetsCurrentYearInstant_NonConsolidatedMember807178000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember37767000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember23727000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember20842000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember71306000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember4239000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember12994000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember475000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember949000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember101957000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember12667000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember10225000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember12932000JPY
Provision for special investigation expenses provisionsPrior1YearInstant_NonConsolidatedMember－JPY
Provision for special investigation expenses provisionsCurrentYearInstant_NonConsolidatedMember5745000JPY
Other clPrior1YearInstant_NonConsolidatedMember82000JPY
Other clCurrentYearInstant_NonConsolidatedMember2154000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember175590000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember142477000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember38987000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember32874000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember68500000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember22000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember－JPY
Other nclCurrentYearInstant_NonConsolidatedMember3131000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember107487000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember58005000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember283078000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember200483000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1018718000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1186298000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember357715000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember525295000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember1050000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember1050000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1407715000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1575295000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember750000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember750000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-1638358000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-2074226000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-1637608000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-2073476000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-94952000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-94952000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember693873000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass