Quarterly report · Q3
2654.TEDINET S100SWIK
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥19.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥460m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥233m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥499m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥386m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥280m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥498m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥303m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥297m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥204m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥132m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥290m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥138m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥9.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.06 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.25 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.18 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.8 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥197,000 |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥234m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥234m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥294,000 |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥160m |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥361m |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥204m |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥238m |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥31m |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥64m |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥42m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥15.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥15.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥234m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥460m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥460m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥194,000 |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥239m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥239m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥329,000 |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥153m |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥131m |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥191m |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥169m |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥48m |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥84m |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥239m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥233m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥239m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥233m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1680600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1110 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1680600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1680600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1110 | |
| Cash and deposits | Prior1YearInstant | 5088644000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5401398000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2026459000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2321782000 | JPY |
| Merchandise | Prior1YearInstant | 388332000 | JPY |
| Merchandise | CurrentQuarterInstant | 376095000 | JPY |
| Supplies | Prior1YearInstant | 13895000 | JPY |
| Supplies | CurrentQuarterInstant | 13787000 | JPY |
| Other ca | Prior1YearInstant | 272300000 | JPY |
| Other ca | CurrentQuarterInstant | 334849000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -795000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3696000 | JPY |
| Current assets | Prior1YearInstant | 7788836000 | JPY |
| Current assets | CurrentQuarterInstant | 8444217000 | JPY |
| Other net ppe | Prior1YearInstant | 192850000 | JPY |
| Other net ppe | CurrentQuarterInstant | 153272000 | JPY |
| Property plant and equipment | Prior1YearInstant | 192850000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 153272000 | JPY |
| Other ia | Prior1YearInstant | 11467000 | JPY |
| Other ia | CurrentQuarterInstant | 6145000 | JPY |
| Intangible assets | Prior1YearInstant | 11467000 | JPY |
| Intangible assets | CurrentQuarterInstant | 6145000 | JPY |
| Other ioa | Prior1YearInstant | 1447954000 | JPY |
| Other ioa | CurrentQuarterInstant | 1451442000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -537626000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -557963000 | JPY |
| Investments and other assets | Prior1YearInstant | 910328000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 893478000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1114647000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1052897000 | JPY |
| Assets | Prior1YearInstant | 8903483000 | JPY |
| Assets | CurrentQuarterInstant | 9497115000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 653728000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 899613000 | JPY |
| Short term loans payable | Prior1YearInstant | 14570000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 46460000 | JPY |
| Income taxes payable | Prior1YearInstant | 129497000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 53019000 | JPY |
| Provision for bonuses | Prior1YearInstant | 216040000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 140209000 | JPY |
| Other cl | Prior1YearInstant | 1258654000 | JPY |
| Other cl | CurrentQuarterInstant | 1588997000 | JPY |
| Current liabilities | Prior1YearInstant | 2272490000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2728300000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |