Quarterly report · Q3
2654.TEDINET S100Q859
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥18.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥233m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥497m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥280m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥604m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥531m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥303m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥531m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥132m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥348m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥322m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥138m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥325m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.8 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.46 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.31 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥194,000 |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥239m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥239m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥329,000 |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥153m |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥131m |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥191m |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥169m |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥48m |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥84m |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥239m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥233m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥239m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥233m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥337m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥337m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥218m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥218m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥50,000 |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E02917-000ASMOreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥143m |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E02917-000ASMO Care Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥267m |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥181m |
| jpcrp040300-q3r_E02917-000ASMO Food Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥301m |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥37m |
| jpcrp040300-q3r_E02917-000ASMO Tradingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥74m |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02917-000ASMOCATERINGHKreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥14.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥14.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥218m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥501m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥218m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥497m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 232052000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 251135000 | JPY |
| Other ncl | Prior1YearInstant | 123722000 | JPY |
| Other ncl | CurrentQuarterInstant | 84967000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 355775000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 336102000 | JPY |
| Liabilities | Prior1YearInstant | 2419464000 | JPY |
| Liabilities | CurrentQuarterInstant | 3084843000 | JPY |
| Capital stock | Prior1YearInstant | 2323272000 | JPY |
| Capital stock | CurrentQuarterInstant | 2323272000 | JPY |
| Retained earnings | Prior1YearInstant | 4080591000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4077960000 | JPY |
| Treasury stock | Prior1YearInstant | -340870000 | JPY |
| Treasury stock | CurrentQuarterInstant | -340870000 | JPY |
| Shareholders equity | Prior1YearInstant | 6062993000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6060362000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 376000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -1180000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 126904000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 137019000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -2415000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -603000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 124865000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 135234000 | JPY |
| Non controlling interests | Prior1YearInstant | 38328000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 44824000 | JPY |
| Net assets | Prior1YearInstant | 6226188000 | JPY |
| Net assets | CurrentQuarterInstant | 6240422000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8645652000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9325265000 | JPY |
| Net sales | Prior1YTDDuration | 14325293000 | JPY |
| Net sales | CurrentYTDDuration | 14920585000 | JPY |
| Cost of sales | Prior1YTDDuration | 11485174000 | JPY |
| Cost of sales | CurrentYTDDuration | 12157873000 | JPY |
| Gross profit | Prior1YTDDuration | 2840118000 | JPY |
| Gross profit | CurrentYTDDuration | 2762712000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2343488000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2530076000 | JPY |
| Operating income | Prior1YTDDuration | 496629000 | JPY |
| Operating income | CurrentYTDDuration | 232635000 | JPY |
| Interest income noi | Prior1YTDDuration | 5005000 | JPY |
| Interest income noi | CurrentYTDDuration | 5748000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 5959000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 16189000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 25895000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 24255000 | JPY |
| Other noi | Prior1YTDDuration | 7980000 | JPY |
| Other noi | CurrentYTDDuration | 6595000 | JPY |
| Non operating income | Prior1YTDDuration | 44840000 | JPY |
| Non operating income | CurrentYTDDuration | 52789000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |