Tokyo Tape
Sign in
← Aeon Kyushu

Annual report

2653.TEDINET S100VSPD
Period2024-03-01 → 2025-02-28
Filed2025-05-22
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 118
MetricValuePeriodScopeSource row
Revenue¥505.5bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥484.7bn2023-03-01 → 2024-02-29Cons.Net sales
Operating income¥10.5bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥10.4bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥11.0bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥10.5bn2023-03-01 → 2024-02-29Cons.Ordinary income
Profit before tax¥8.7bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥5.6bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥6.0bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.0bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income¥5.6bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥6.7bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥180.3bnat 2025-02-28Cons.Assets
Total assets¥171.5bnat 2024-02-29Cons.Assets
Total liabilities¥125.0bnat 2025-02-28Cons.Liabilities
Total liabilities¥121.2bnat 2024-02-29Cons.Liabilities
Net assets / equity¥55.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥50.3bnat 2024-02-29Cons.Net assets
Net assets / equity¥46.4bnat 2023-02-28dCons.Net assets
Cash and deposits¥7.6bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥5.5bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥7.6bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2023-02-28dCons.Cash and cash equivalents
Operating cash flow¥14.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥14.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Investing cash flow−¥17.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Financing cash flow¥5.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
EPS (basic)¥177.452024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥205.22023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥177.252024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥205.072023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,617.23at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,476.31at 2024-02-29Cons.Net assets per share (5-year summary)
Equity ratio30.6%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
ROE11.5%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE14.0%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
Employees5,317at 2025-02-28Cons.Number of employees
Employees5,295at 2024-02-29Cons.Number of employees
Revenue¥501.9bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥483.3bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥459.4bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥460.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥330.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥11.4bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥11.0bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥11.9bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥11.1bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥8.8bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.0bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.6bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥6.2bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥6.5bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥7.3bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥4.7bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥178.5bnat 2025-02-28StandaloneAssets
Total assets¥170.6bnat 2024-02-29StandaloneAssets
Total assets¥158.2bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥157.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥168.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥123.3bnat 2025-02-28StandaloneLiabilities
Total liabilities¥120.3bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥55.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥50.3bnat 2024-02-29StandaloneNet assets
Net assets / equity¥46.3bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥42.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥39.8bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥7.6bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥5.5bnat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥5.5bnat 2023-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥5.9bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥10.5bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
EPS (basic)¥191.722024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥214.32023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥134.782022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥802021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.532020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥191.512024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥214.162023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥134.692022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥79.892021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥74.412020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥452024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥282022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,617.51at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,479.48at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,330.89at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,211.9at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,147.63at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio30.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.2%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE12.4%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE15.2%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE10.6%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE6.8%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE7.4%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued34,833,558at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued34,833,558at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued34,833,558at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued34,742,418at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued34,742,418at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees5,239at 2025-02-28StandaloneNumber of employees
Employees5,268at 2024-02-29StandaloneNumber of employees
Employees5,286at 2023-02-28dStandaloneNumber of employees
Employees5,269at 2022-02-28dStandaloneNumber of employees
Employees5,235at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,560
ItemContextValueUnit
Name major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社フジ
Address major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)松山市宮西一丁目２番１号
Name major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)イオンフィナンシャルサービス株式会社
Address major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)東京都千代田区神田錦町一丁目１番地
Name major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)加藤産業株式会社
Address major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)兵庫県西宮市松原町９番20号
Name major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)公益財団法人横萬育英財団
Address major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)大分市中島西二丁目５番13号
Name major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)イオンモール株式会社
Address major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)千葉市美浜区中瀬一丁目５番１号
Name major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)旭化成株式会社
Address major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)東京都千代田区有楽町一丁目１番２号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsOtherMember－
Description issued shares voting rightsCurrentYearInstant_SharesLessThanOneUnitMember
Original text (Japanese)一単元（100株）未満の株式
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)イオン九州株式会社
Address of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)福岡市博多区博多駅南二丁目９番11号
Share ownership plans for directors and other officers and employees (text)FilingDateInstantText · Plus
Classes of shares etc (text)FilingDateInstantText · Plus
Acquisitions by resolution of shareholders meeting (text)FilingDateInstantText · Plus
Acquisitions by resolution of board of directors meeting (text)FilingDateInstantText · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)FilingDateInstantText · Plus
Disposals or holding of acquired treasury shares (text)FilingDateInstantText · Plus
Dividend policy (text)FilingDateInstantText · Plus
Date of resolution dividends of surplusFilingDateInstant_Row1Member2024-10-09
Resolution dividends of surplusFilingDateInstant_Row1Member
Original text (Japanese)取締役会
Date of resolution dividends of surplusFilingDateInstant_Row2Member2025-04-11
Resolution dividends of surplusFilingDateInstant_Row2Member
Original text (Japanese)取締役会
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with corporate auditors (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000NakagawaIseiMember
Original text (Japanese)代表取締役社長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000NakagawaIseiMember
Original text (Japanese)中川　伊正
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000NakagawaIseiMember1966-11-07
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E03349-000NakagawaIseiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000NakagawaIseiMember
Original text (Japanese)(注３)
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000OkudaHaruhikoMember
Original text (Japanese)取締役専務執行役員ディベロッパー事業担当（兼）ディベロッパー事業本部長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000OkudaHaruhikoMember
Original text (Japanese)奥田　晴彦
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000OkudaHaruhikoMember1961-10-24
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E03349-000OkudaHaruhikoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000OkudaHaruhikoMember
Original text (Japanese)(注３)
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000AkagiMsahikoMember
Original text (Japanese)取締役常務執行役員管理担当（兼）経営管理本部長（兼）企業倫理担当
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000AkagiMsahikoMember
Original text (Japanese)赤木　正彦
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03349-000AkagiMsahikoMember1966-08-22
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E03349-000AkagiMsahikoMemberText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass