Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 93
MetricValuePeriodScopeSource row
Revenue¥459.4bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥460.9bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥330.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥205.5bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥207.4bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥8.3bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥5.7bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥8.8bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥6.0bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥3.4bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥836m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥259m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.4bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥2.4bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥4.7bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥2.8bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥2.0bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥296m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥165m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥158.2bnat 2023-02-28StandaloneAssets
Total assets¥157.9bnat 2022-02-28StandaloneAssets
Total assets¥168.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥98.9bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥102.9bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥111.9bnat 2023-02-28StandaloneLiabilities
Total liabilities¥115.9bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥46.3bnat 2023-02-28StandaloneNet assets
Net assets / equity¥42.0bnat 2022-02-28StandaloneNet assets
Net assets / equity¥39.8bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥14.1bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥14.0bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥5.9bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥5.5bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥5.9bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥10.5bnat 2021-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥3.1bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥14.5bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥777m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥9.0bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.1bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.7bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.4bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4.0bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥14.9bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.1bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12.7bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥7.5bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥172m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.3bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.5bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.7bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥134.782022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥802021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.532020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.762019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.82018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥134.692022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥79.892021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥74.412020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.752019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.792018-03-01 → 2019-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥282022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,330.89at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,211.9at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,147.63at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥750.51at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥745.49at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio29.2%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio14.3%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio13.6%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE6.8%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE7.4%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.1%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE1.2%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued34,833,558at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued34,742,418at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued34,742,418at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,812,519at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,810,719at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees5,286at 2023-02-28StandaloneNumber of employees
Employees5,269at 2022-02-28StandaloneNumber of employees
Employees5,235at 2021-02-28dStandaloneNumber of employees
Employees3,046at 2020-02-29dStandaloneNumber of employees
Employees2,812at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 75
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-03-01 → 2023-02-28¥55m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥28m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-02-2886 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2023-02-28¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2023-02-28¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥622m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28−¥542m
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥67m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥218m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥25.5bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥6.3bn
Home Centerreportable segmentcapex2022-03-01 → 2023-02-28¥917m
Home Centerreportable segmentdepreciation2022-03-01 → 2023-02-28¥250m
Home Centerreportable segmentemployeesat 2023-02-28239 pure
Home Centerreportable segmentrevenue2022-03-01 → 2023-02-28¥18.4bn
Home Centerreportable segmentrevenue external2022-03-01 → 2023-02-28¥18.4bn
Home Centerreportable segmentsegment assetsat 2023-02-28¥11.0bn
Home Centerreportable segmentsegment profit2022-03-01 → 2023-02-28¥427m
Supermarket Discount Store General Merchandised Storereportable segmentcapex2022-03-01 → 2023-02-28¥6.3bn
Supermarket Discount Store General Merchandised Storereportable segmentdepreciation2022-03-01 → 2023-02-28¥6.1bn
Supermarket Discount Store General Merchandised Storereportable segmentemployeesat 2023-02-283994 pure
Supermarket Discount Store General Merchandised Storereportable segmentrevenue2022-03-01 → 2023-02-28¥438.6bn
Supermarket Discount Store General Merchandised Storereportable segmentrevenue external2022-03-01 → 2023-02-28¥438.6bn
Supermarket Discount Store General Merchandised Storereportable segmentsegment assetsat 2023-02-28¥121.0bn
Supermarket Discount Store General Merchandised Storereportable segmentsegment profit2022-03-01 → 2023-02-28¥14.7bn
—segment totalcapex2022-03-01 → 2023-02-28¥7.2bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥6.4bn
—segment totalemployeesat 2023-02-284233 pure
—segment totalrevenue2022-03-01 → 2023-02-28¥456.9bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥456.9bn
—segment totalsegment assetsat 2023-02-28¥132.0bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥15.1bn
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥7.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥6.4bn
Total Of Reportable Segments And Otherssegment totalemployeesat 2023-02-284319 pure
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥459.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥459.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥132.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥14.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-03-01 → 2022-02-28¥90m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-03-01 → 2022-02-28¥36m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2022-02-28¥3.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2022-02-28¥3.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-02-28¥654m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-03-01 → 2022-02-28−¥341m
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥173m
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥195m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28¥5m
Reconciling Itemsreconcilingrevenue external2021-03-01 → 2022-02-28¥5m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥24.1bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥5.3bn
Home Centerreportable segmentcapex2021-03-01 → 2022-02-28¥187m
Home Centerreportable segmentdepreciation2021-03-01 → 2022-02-28¥192m
Home Centerreportable segmentrevenue2021-03-01 → 2022-02-28¥18.2bn
Home Centerreportable segmentrevenue external2021-03-01 → 2022-02-28¥18.2bn
Home Centerreportable segmentsegment assetsat 2022-02-28¥10.0bn
Home Centerreportable segmentsegment profit2021-03-01 → 2022-02-28¥414m
Supermarket Discount Store General Merchandised Storereportable segmentcapex2021-03-01 → 2022-02-28¥4.8bn
Supermarket Discount Store General Merchandised Storereportable segmentdepreciation2021-03-01 → 2022-02-28¥6.3bn
Supermarket Discount Store General Merchandised Storereportable segmentrevenue2021-03-01 → 2022-02-28¥439.3bn
Supermarket Discount Store General Merchandised Storereportable segmentrevenue external2021-03-01 → 2022-02-28¥439.3bn
Supermarket Discount Store General Merchandised Storereportable segmentsegment assetsat 2022-02-28¥123.2bn
Supermarket Discount Store General Merchandised Storereportable segmentsegment profit2021-03-01 → 2022-02-28¥10.9bn
—segment totalcapex2021-03-01 → 2022-02-28¥5.0bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥6.4bn
—segment totalrevenue2021-03-01 → 2022-02-28¥457.5bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥457.5bn
—segment totalsegment assetsat 2022-02-28¥133.1bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥11.3bn
Total Of Reportable Segments And Otherssegment totalcapex2021-03-01 → 2022-02-28¥5.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-03-01 → 2022-02-28¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2022-02-28¥460.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2022-02-28¥460.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-02-28¥133.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2022-02-28¥11.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,235
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人 トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)宮本 芳樹
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)照屋 洋平
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)店舗固定資産の減損における将来キャッシュ・フローの見積り
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Reference2 kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)財務諸表注記(損益計算書関係)※5減損損失
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember207429000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember205477000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember330095000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember460925000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember459422000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember259000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember836000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember3373000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember5994000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember8829000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember165000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember296000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember1986000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2770000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember4672000000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior4YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior3YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior2YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember3159000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember3161000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember4815000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember4815000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember4915000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember18810719
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember18812519
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember34742418
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember34742418
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember34833558
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember14045000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember14147000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember39808000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember42043000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember46291000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember102926000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember98911000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass