Quarterly report · Q2
2652.TEDINET S100TFF5
Period2023-10-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥12.8bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥957m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥946m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥946m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥800m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥634m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥18.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥17.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥16.9bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥8.3bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥10.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.6bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥911m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥845m | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥545m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥484m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥257m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥69m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥491m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥309m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥350m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.2 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.71 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.69 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.14 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.01 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥1 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,236,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,236,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,236,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 366124000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -18570000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -17790000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 960258000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 948901000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6399679000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6311358000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 17920570000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 18123264000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 21407000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 21806000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2624400000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 986918000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1187968000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 40000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 40000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 368088000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 363157000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 86388000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 83060000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 502335000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 411384000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 40420000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 66669000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 77304000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 53580000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 64366000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 73322000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 82949000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 42420000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4894578000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4743369000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 40000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2455294000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2135860000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 852421000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 873858000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 61890000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 61660000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3409606000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3091378000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8304185000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7834748000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 837440000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 837440000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1117380000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1117380000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1117380000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |