Quarterly report · Q3
2652.TEDINET S100OZHX
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥658m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥490m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥639m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥568m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥466m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥638m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥463m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥411m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥357m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥295m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥16.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥16.1bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥16.2bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥8.3bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥883m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥736m | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥62.09 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.89 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.95 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.53 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.82 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥1 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,236,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,236,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,236,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 30000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 1628000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 777000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 732000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 920000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 1340000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Bounty income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Bounty income noi | CurrentYTDDuration_NonConsolidatedMember | 2800000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 6284000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 4662000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 9339000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 9856000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 26977000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 25590000 | JPY |
| Interest on bonds noe | Prior1YTDDuration_NonConsolidatedMember | 1993000 | JPY |
| Interest on bonds noe | CurrentYTDDuration_NonConsolidatedMember | 672000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 2895000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1939000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1026000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 676000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 32892000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 28878000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 466197000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 639419000 | JPY |
| Loss on retirement of property plant and equipment el | Prior1YTDDuration_NonConsolidatedMember | 2990000 | JPY |
| Loss on retirement of property plant and equipment el | CurrentYTDDuration_NonConsolidatedMember | 1025000 | JPY |
| Loss on retirement of intangible assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of intangible assets el | CurrentYTDDuration_NonConsolidatedMember | 517000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 2990000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 1542000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 463207000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 637877000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 181918000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 224896000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -13723000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 1662000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 168195000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 226558000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 295012000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 411319000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第36期第3四半期(自 2022年4月1日 至 2022年6月30日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |