Half-year report · HY
263A.TEDINET S100XDLW
Period2025-04-01 → 2025-09-30
Filed2025-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks26 of 26 passed
Key figures · 110
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥278m | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥544m | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥258m | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥564m | 2023-04-01 → 2024-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥89m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥31m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥90m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥120m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥31m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥10m | 2023-04-01 → 2024-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥90m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥27m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥90m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥111m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥28m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4m | 2023-04-01 → 2024-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥90m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥28m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥192m | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥294m | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥208m | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥259m | at 2024-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥273m | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥284m | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | −¥81m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10m | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥31m | at 2024-03-31d | Cons. | Net assets |
| Cash and deposits | ¥68m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥149m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥68m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥149m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥74m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥117m | at 2024-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥69m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥94m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥32m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥36m | 2023-04-01 → 2024-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥28,000 | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥25m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9m | 2023-04-01 → 2024-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥12m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥141m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥13m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥9m | 2023-04-01 → 2024-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-157.31 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-235.37 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-61.17 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.1 | 2023-04-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥-140.4 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥16.91 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5.51 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥66.67 | at 2024-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | -41.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.9% | at 2024-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 43 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 43 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 40 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 30 | at 2024-03-31d | Cons. | Number of employees |
| Revenue | ¥210m | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥426m | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥204m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥451m | 2023-04-01 → 2024-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥209m | 2023-04-01 → 2023-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥67m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | −¥23m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | −¥68m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥95m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥23m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥7m | 2023-04-01 → 2024-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥31m | 2023-04-01 → 2023-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥68m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥19m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | −¥68m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | −¥92m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥19m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥10m | 2023-04-01 → 2024-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥31m | 2023-04-01 → 2023-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥165m | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥242m | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥173m | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥228m | at 2024-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥195m | at 2023-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥220m | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥229m | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | −¥55m | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13m | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | −¥4m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥15m | at 2024-03-31d | Standalone | Net assets |
| Net assets / equity | −¥407,000 | at 2023-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥38m | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥104m | at 2025-03-31 | Standalone | Cash and deposits |
| Equity ratio | -33.4% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -2.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2024-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -0.2% | at 2023-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 574,500 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 574,500 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 462,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 462,000 | at 2024-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 462,000 | at 2023-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 28 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 30 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 29 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 22 | at 2024-03-31d | Standalone | Number of employees |
| Employees | 19 | at 2023-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 681
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 8750 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0152 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 6250 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0109 | |
| Number of shares held | InterimInstant | 564300 | |
| Shareholding ratio | InterimInstant | 0.9822 | |
| Cash and deposits | Prior1YearInstant | 148921000 | JPY |
| Cash and deposits | InterimInstant | 68487000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 71932000 | JPY |
| Accounts receivable trade | InterimInstant | 48344000 | JPY |
| Other ca | Prior1YearInstant | 6508000 | JPY |
| Other ca | InterimInstant | 17203000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -400000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -283000 | JPY |
| Current assets | Prior1YearInstant | 226961000 | JPY |
| Current assets | InterimInstant | 133751000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 0 | JPY |
| Tools furniture and fixtures net | InterimInstant | 0 | JPY |
| Property plant and equipment | Prior1YearInstant | 0 | JPY |
| Property plant and equipment | InterimInstant | 0 | JPY |
| Software | Prior1YearInstant | 54320000 | JPY |
| Software | InterimInstant | 47946000 | JPY |
| Goodwill | Prior1YearInstant | 1901000 | JPY |
| Goodwill | InterimInstant | 475000 | JPY |
| Intangible assets | Prior1YearInstant | 56222000 | JPY |
| Intangible assets | InterimInstant | 48422000 | JPY |
| Insurance funds | Prior1YearInstant | 377000 | JPY |
| Insurance funds | InterimInstant | 406000 | JPY |
| Deferred tax assets | Prior1YearInstant | 6857000 | JPY |
| Deferred tax assets | InterimInstant | 6857000 | JPY |
| Other ioa | Prior1YearInstant | 3711000 | JPY |
| Other ioa | InterimInstant | 2932000 | JPY |
| Investments and other assets | Prior1YearInstant | 10946000 | JPY |
| Investments and other assets | InterimInstant | 10196000 | JPY |
| Noncurrent assets | Prior1YearInstant | 67169000 | JPY |
| Noncurrent assets | InterimInstant | 58618000 | JPY |
| Assets | Prior1YearInstant | 294130000 | JPY |
| Assets | InterimInstant | 192369000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 23748000 | JPY |
| Current portion of long term loans payable | InterimInstant | 24468000 | JPY |
| Accounts payable other | Prior1YearInstant | 41517000 | JPY |
| Accounts payable other | InterimInstant | 47812000 | JPY |
| Income taxes payable | Prior1YearInstant | 646000 | JPY |
| Income taxes payable | InterimInstant | 343000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 15286000 | JPY |
| Accrued consumption taxes | InterimInstant | 5696000 | JPY |
| Provision for bonuses | Prior1YearInstant | 11571000 | JPY |
| Provision for bonuses | InterimInstant | 4572000 | JPY |
| Contract liabilities | Prior1YearInstant | 29429000 | JPY |
| Contract liabilities | InterimInstant | 44312000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 26 of 26 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |