Half-year report · HY
261A.TEDINET S100YWZ8
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥24.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥917m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥940m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥27.2bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥24.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥25.8bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.5bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.3bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥319m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.08 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.09 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.85 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥77.22 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥145.11 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.54 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 284985000 | JPY |
| Other ca | InterimInstant | 380264000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4791000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | - | JPY |
| Current assets | Prior1YearInstant | 19444020000 | JPY |
| Current assets | InterimInstant | 21398763000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1670445000 | JPY |
| Property plant and equipment | InterimInstant | 1717902000 | JPY |
| Intangible assets | Prior1YearInstant | 274661000 | JPY |
| Intangible assets | InterimInstant | 258106000 | JPY |
| Investment securities | Prior1YearInstant | 648590000 | JPY |
| Investment securities | InterimInstant | 1027979000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1339114000 | JPY |
| Deferred tax assets | InterimInstant | 1260324000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1131998000 | JPY |
| Net defined benefit asset | InterimInstant | 1268051000 | JPY |
| Other ioa | Prior1YearInstant | 283726000 | JPY |
| Other ioa | InterimInstant | 278795000 | JPY |
| Investments and other assets | Prior1YearInstant | 3403429000 | JPY |
| Investments and other assets | InterimInstant | 3835150000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5348536000 | JPY |
| Noncurrent assets | InterimInstant | 5811159000 | JPY |
| Assets | Prior1YearInstant | 24792556000 | JPY |
| Assets | InterimInstant | 27209923000 | JPY |
| Accounts payable operating specific | Prior1YearInstant | 765648000 | JPY |
| Accounts payable operating specific | InterimInstant | 348525000 | JPY |
| Contract liabilities | Prior1YearInstant | 1715306000 | JPY |
| Contract liabilities | InterimInstant | 4954293000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2713273000 | JPY |
| Provision for bonuses | InterimInstant | 2514244000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 37603000 | JPY |
| Provision for directors bonuses | InterimInstant | 10610000 | JPY |
| Provision for loss on contract cl | Prior1YearInstant | 174226000 | JPY |
| Provision for loss on contract cl | InterimInstant | 159996000 | JPY |
| Provision for compensation expenses cl | Prior1YearInstant | 561586000 | JPY |
| Provision for compensation expenses cl | InterimInstant | 218702000 | JPY |
| Other provision cl | Prior1YearInstant | 36607000 | JPY |
| Other provision cl | InterimInstant | 29718000 | JPY |
| Income taxes payable | Prior1YearInstant | 648091000 | JPY |
| Income taxes payable | InterimInstant | 618399000 | JPY |
| Other cl | Prior1YearInstant | 1987502000 | JPY |
| Other cl | InterimInstant | 1681570000 | JPY |
| Current liabilities | Prior1YearInstant | 8639848000 | JPY |
| Current liabilities | InterimInstant | 10536060000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 961895000 | JPY |
| Net defined benefit liability | InterimInstant | 967648000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 5500000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 5500000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 51732000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 70955000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |