Quarterly report · Q1
2607.TEDINET S100RKHZ
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥131.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥557.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥127.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥15.5bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥496.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥468.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥475.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥260.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥257.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥235.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥211.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥214.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥39.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.9bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥11.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥19.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥9.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥15.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥105.51 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.27 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.62 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥8.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥8.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥936m |
| jpcrp040300-q1r_E00431-000Emulsified And Fermented Ingredientsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥23.3bn |
| jpcrp040300-q1r_E00431-000Emulsified And Fermented Ingredientsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥21.5bn |
| jpcrp040300-q1r_E00431-000Emulsified And Fermented Ingredientsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E00431-000Emulsified And Fermented Ingredientsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥587m |
| jpcrp040300-q1r_E00431-000Industrial Chocolatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥55.6bn |
| jpcrp040300-q1r_E00431-000Industrial Chocolatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥55.0bn |
| jpcrp040300-q1r_E00431-000Industrial Chocolatereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥680m |
| jpcrp040300-q1r_E00431-000Industrial Chocolatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥406m |
| jpcrp040300-q1r_E00431-000Soy Based Ingredientsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E00431-000Soy Based Ingredientsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E00431-000Soy Based Ingredientsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥52m |
| jpcrp040300-q1r_E00431-000Soy Based Ingredientsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥397m |
| jpcrp040300-q1r_E00431-000Vegetable Oils And Fatsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥51.7bn |
| jpcrp040300-q1r_E00431-000Vegetable Oils And Fatsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥45.7bn |
| jpcrp040300-q1r_E00431-000Vegetable Oils And Fatsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E00431-000Vegetable Oils And Fatsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥139.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥131.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥8.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥8.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥8.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.0bn |
| jpcrp040300-q1r_E00431-000Emulsified And Fermented Ingredientsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥23.9bn |
| jpcrp040300-q1r_E00431-000Emulsified And Fermented Ingredientsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥22.5bn |
| jpcrp040300-q1r_E00431-000Emulsified And Fermented Ingredientsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00431-000Emulsified And Fermented Ingredientsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥217m |
| jpcrp040300-q1r_E00431-000Industrial Chocolatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥48.4bn |
| jpcrp040300-q1r_E00431-000Industrial Chocolatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥47.9bn |
| jpcrp040300-q1r_E00431-000Industrial Chocolatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥544m |
| jpcrp040300-q1r_E00431-000Industrial Chocolatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥983m |
| jpcrp040300-q1r_E00431-000Soy Based Ingredientsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E00431-000Soy Based Ingredientsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E00431-000Soy Based Ingredientsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E00431-000Soy Based Ingredientsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥573m |
| jpcrp040300-q1r_E00431-000Vegetable Oils And Fatsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥55.4bn |
| jpcrp040300-q1r_E00431-000Vegetable Oils And Fatsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥49.2bn |
| jpcrp040300-q1r_E00431-000Vegetable Oils And Fatsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E00431-000Vegetable Oils And Fatsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥136.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥127.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 137000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 610000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 16008000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 15381000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 17885000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 26481000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 17705000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 23717000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 180000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2764000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3438000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 15461000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 4141000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 4305000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 596000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 656000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -160000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | -123000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -24000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 39000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -175000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -361000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 362000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 834000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -151000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -187000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -10000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | Prior1YTDDuration | 80000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | CurrentYTDDuration | -12473000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 1968000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 8458000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -12474000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -12056000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -6467000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -7100000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 406000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 2403000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -8460000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -152000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 175000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 544000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -446000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -863000000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -2748000000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -1628000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -11478000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -2099000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -3998000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -4392000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |