Annual report
2593.TEDINET S100YRK7
Period2025-05-01 → 2026-04-30
Filed2026-07-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥497.9bn | 2025-05-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥472.7bn | 2024-05-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥453.9bn | 2023-05-01 → 2024-04-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥431.7bn | 2022-05-01 → 2023-04-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥400.8bn | 2021-05-01 → 2022-04-30v | Cons. | Net sales (5-year summary) |
| Operating income | ¥21.7bn | 2025-05-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | ¥23.0bn | 2024-05-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | ¥23.3bn | 2025-05-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥23.0bn | 2024-05-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.7bn | 2023-05-01 → 2024-04-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.3bn | 2022-05-01 → 2023-04-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.0bn | 2021-05-01 → 2022-04-30v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.8bn | 2025-05-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥22.2bn | 2024-05-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2025-05-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.2bn | 2024-05-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.7bn | 2023-05-01 → 2024-04-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.9bn | 2022-05-01 → 2023-04-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.9bn | 2021-05-01 → 2022-04-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.8bn | 2025-05-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | ¥14.5bn | 2024-05-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥342.7bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥344.6bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥353.9bn | at 2024-04-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥338.8bn | at 2023-04-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥328.4bn | at 2022-04-30v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥164.7bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥168.6bn | at 2025-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥178.0bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥176.0bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥183.2bn | at 2024-04-30v | Cons. | Net assets |
| Net assets / equity | ¥172.1bn | at 2023-04-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥163.0bn | at 2022-04-30v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥75.2bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥89.9bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥71.1bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥85.6bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥105.4bn | at 2024-04-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥100.9bn | at 2023-04-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥94.5bn | at 2022-04-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥11.3bn | 2025-05-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.0bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥25.5bn | 2023-05-01 → 2024-04-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥23.8bn | 2022-05-01 → 2023-04-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥22.2bn | 2021-05-01 → 2022-04-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥11.1bn | 2025-05-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.3bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.7bn | 2023-05-01 → 2024-04-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.6bn | 2022-05-01 → 2023-04-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.4bn | 2021-05-01 → 2022-04-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥16.6bn | 2025-05-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥23.2bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.2bn | 2023-05-01 → 2024-04-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.1bn | 2022-05-01 → 2023-04-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥29.9bn | 2021-05-01 → 2022-04-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥26.87 | 2025-05-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.5 | 2024-05-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.42 | 2023-05-01 → 2024-04-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.82 | 2022-05-01 → 2023-04-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.92 | 2021-05-01 → 2022-04-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.82 | 2025-05-01 → 2026-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥117.26 | 2024-05-01 → 2025-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥126.16 | 2023-05-01 → 2024-04-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.6 | 2022-05-01 → 2023-04-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.69 | 2021-05-01 → 2022-04-30v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,527.27 | at 2026-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,511.77 | at 2025-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,516.16 | at 2024-04-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,408.55 | at 2023-04-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,334.88 | at 2022-04-30v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 51.4% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2024-04-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2023-04-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2022-04-30v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.0% | 2025-05-01 → 2026-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2024-05-01 → 2025-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2023-05-01 → 2024-04-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2022-05-01 → 2023-04-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2021-05-01 → 2022-04-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 7,945 | at 2026-04-30 | Cons. | Number of employees |
| Employees | 7,916 | at 2025-04-30 | Cons. | Number of employees |
| Employees | 7,929 | at 2024-04-30v | Cons. | Number of employees |
| Employees | 7,928 | at 2023-04-30v | Cons. | Number of employees |
| Employees | 8,028 | at 2022-04-30v | Cons. | Number of employees |
| Revenue | ¥341.3bn | 2025-05-01 → 2026-04-30 | Standalone | Net sales |
| Revenue | ¥334.8bn | 2024-05-01 → 2025-04-30 | Standalone | Net sales |
| Revenue | ¥329.1bn | 2023-05-01 → 2024-04-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥315.0bn | 2022-05-01 → 2023-04-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥300.3bn | 2021-05-01 → 2022-04-30v | Standalone | Net sales (5-year summary) |
| Operating income | ¥12.4bn | 2025-05-01 → 2026-04-30 | Standalone | Operating income |
| Operating income | ¥14.9bn | 2024-05-01 → 2025-04-30 | Standalone | Operating income |
| Ordinary income | ¥15.9bn | 2025-05-01 → 2026-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥16.5bn | 2024-05-01 → 2025-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥21.5bn | 2023-05-01 → 2024-04-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.9bn | 2022-05-01 → 2023-04-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.4bn | 2021-05-01 → 2022-04-30v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.0bn | 2025-05-01 → 2026-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥16.2bn | 2024-05-01 → 2025-04-30 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2025-05-01 → 2026-04-30 | Standalone | Profit loss |
| Net income | ¥11.7bn | 2024-05-01 → 2025-04-30 | Standalone | Profit loss |
| Net income | ¥13.8bn | 2023-05-01 → 2024-04-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥13.3bn | 2022-05-01 → 2023-04-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥12.4bn | 2021-05-01 → 2022-04-30v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥270.3bn | at 2026-04-30 | Standalone | Assets |
| Total assets | ¥281.1bn | at 2025-04-30 | Standalone | Assets |
| Total assets | ¥293.8bn | at 2024-04-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥288.5bn | at 2023-04-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥278.8bn | at 2022-04-30v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥112.0bn | at 2026-04-30 | Standalone | Liabilities |
| Total liabilities | ¥119.6bn | at 2025-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥158.2bn | at 2026-04-30 | Standalone | Net assets |
| Net assets / equity | ¥161.5bn | at 2025-04-30 | Standalone | Net assets |
| Net assets / equity | ¥171.2bn | at 2024-04-30v | Standalone | Net assets |
| Net assets / equity | ¥165.0bn | at 2023-04-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥156.4bn | at 2022-04-30v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥48.3bn | at 2026-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥63.4bn | at 2025-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.63 | 2025-05-01 → 2026-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.28 | 2024-05-01 → 2025-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.22 | 2023-05-01 → 2024-04-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.07 | 2022-05-01 → 2023-04-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.24 | 2021-05-01 → 2022-04-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.61 | 2025-05-01 → 2026-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥96.09 | 2024-05-01 → 2025-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.99 | 2023-05-01 → 2024-04-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.84 | 2022-05-01 → 2023-04-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.02 | 2021-05-01 → 2022-04-30v | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥48 | 2025-05-01 → 2026-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥44 | 2024-05-01 → 2025-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥42 | 2023-05-01 → 2024-04-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-05-01 → 2023-04-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-05-01 → 2022-04-30v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,371 | at 2026-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,400.36 | at 2025-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,429.28 | at 2024-04-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,361.57 | at 2023-04-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,290.96 | at 2022-04-30v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 58.5% | at 2026-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2025-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2024-04-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2023-04-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2022-04-30v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.9% | 2025-05-01 → 2026-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2024-05-01 → 2025-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2023-05-01 → 2024-04-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2022-05-01 → 2023-04-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2021-05-01 → 2022-04-30v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 85,212,380 | at 2026-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 85,212,380 | at 2025-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 89,212,380 | at 2024-04-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 89,212,380 | at 2023-04-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 89,212,380 | at 2022-04-30v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 4,879 | at 2026-04-30 | Standalone | Number of employees |
| Employees | 4,965 | at 2025-04-30 | Standalone | Number of employees |
| Employees | 5,226 | at 2024-04-30v | Standalone | Number of employees |
| Employees | 5,205 | at 2023-04-30v | Standalone | Number of employees |
| Employees | 5,175 | at 2022-04-30v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 67
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | capex | 2025-05-01 → 2026-04-30 | ¥162m |
| Otherother segments | depreciation | 2025-05-01 → 2026-04-30 | ¥118m |
| Otherother segments | revenue | 2025-05-01 → 2026-04-30 | ¥8.5bn |
| Otherother segments | revenue external | 2025-05-01 → 2026-04-30 | ¥7.9bn |
| Otherother segments | revenue intersegment | 2025-05-01 → 2026-04-30 | ¥541m |
| Otherother segments | segment assets | at 2026-04-30 | ¥8.9bn |
| Otherother segments | segment profit | 2025-05-01 → 2026-04-30 | ¥659m |
| Reconciling Itemsreconciling | revenue | 2025-05-01 → 2026-04-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-05-01 → 2026-04-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment assets | at 2026-04-30 | ¥251m |
| Reconciling Itemsreconciling | segment profit | 2025-05-01 → 2026-04-30 | −¥30m |
| Restaurant Businessreportable segment | capex | 2025-05-01 → 2026-04-30 | ¥2.4bn |
| Restaurant Businessreportable segment | depreciation | 2025-05-01 → 2026-04-30 | ¥1.2bn |
| Restaurant Businessreportable segment | employees | at 2026-04-30 | 938 pure |
| Restaurant Businessreportable segment | revenue | 2025-05-01 → 2026-04-30 | ¥46.9bn |
| Restaurant Businessreportable segment | revenue external | 2025-05-01 → 2026-04-30 | ¥46.5bn |
| Restaurant Businessreportable segment | revenue intersegment | 2025-05-01 → 2026-04-30 | ¥360m |
| Restaurant Businessreportable segment | segment assets | at 2026-04-30 | ¥23.3bn |
| Restaurant Businessreportable segment | segment profit | 2025-05-01 → 2026-04-30 | ¥3.6bn |
| Tea Leaves Beverages Businessreportable segment | capex | 2025-05-01 → 2026-04-30 | ¥10.0bn |
| Tea Leaves Beverages Businessreportable segment | depreciation | 2025-05-01 → 2026-04-30 | ¥7.2bn |
| Tea Leaves Beverages Businessreportable segment | employees | at 2026-04-30 | 6821 pure |
| Tea Leaves Beverages Businessreportable segment | revenue | 2025-05-01 → 2026-04-30 | ¥445.1bn |
| Tea Leaves Beverages Businessreportable segment | revenue external | 2025-05-01 → 2026-04-30 | ¥443.4bn |
| Tea Leaves Beverages Businessreportable segment | revenue intersegment | 2025-05-01 → 2026-04-30 | ¥1.7bn |
| Tea Leaves Beverages Businessreportable segment | segment assets | at 2026-04-30 | ¥310.3bn |
| Tea Leaves Beverages Businessreportable segment | segment profit | 2025-05-01 → 2026-04-30 | ¥17.5bn |
| —segment total | capex | 2025-05-01 → 2026-04-30 | ¥12.5bn |
| —segment total | depreciation | 2025-05-01 → 2026-04-30 | ¥8.6bn |
| —segment total | revenue | 2025-05-01 → 2026-04-30 | ¥500.5bn |
| —segment total | revenue external | 2025-05-01 → 2026-04-30 | ¥497.9bn |
| —segment total | revenue intersegment | 2025-05-01 → 2026-04-30 | ¥2.6bn |
| —segment total | segment assets | at 2026-04-30 | ¥342.4bn |
| —segment total | segment profit | 2025-05-01 → 2026-04-30 | ¥21.7bn |
| Otherother segments | capex | 2024-05-01 → 2025-04-30 | ¥171m |
| Otherother segments | depreciation | 2024-05-01 → 2025-04-30 | ¥125m |
| Otherother segments | revenue | 2024-05-01 → 2025-04-30 | ¥11.1bn |
| Otherother segments | revenue external | 2024-05-01 → 2025-04-30 | ¥8.6bn |
| Otherother segments | revenue intersegment | 2024-05-01 → 2025-04-30 | ¥2.5bn |
| Otherother segments | segment assets | at 2025-04-30 | ¥8.8bn |
| Otherother segments | segment profit | 2024-05-01 → 2025-04-30 | ¥766m |
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2025-04-30 | −¥3.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2025-04-30 | −¥3.7bn |
| Reconciling Itemsreconciling | segment assets | at 2025-04-30 | ¥505m |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2025-04-30 | −¥339m |
| Restaurant Businessreportable segment | capex | 2024-05-01 → 2025-04-30 | ¥2.8bn |
| Restaurant Businessreportable segment | depreciation | 2024-05-01 → 2025-04-30 | ¥1.1bn |
| Restaurant Businessreportable segment | revenue | 2024-05-01 → 2025-04-30 | ¥43.8bn |
| Restaurant Businessreportable segment | revenue external | 2024-05-01 → 2025-04-30 | ¥43.8bn |
| Restaurant Businessreportable segment | revenue intersegment | 2024-05-01 → 2025-04-30 | ¥15m |
| Restaurant Businessreportable segment | segment assets | at 2025-04-30 | ¥22.0bn |
| Restaurant Businessreportable segment | segment profit | 2024-05-01 → 2025-04-30 | ¥3.5bn |
| Tea Leaves Beverages Businessreportable segment | capex | 2024-05-01 → 2025-04-30 | ¥11.4bn |
| Tea Leaves Beverages Businessreportable segment | depreciation | 2024-05-01 → 2025-04-30 | ¥7.5bn |
| Tea Leaves Beverages Businessreportable segment | revenue | 2024-05-01 → 2025-04-30 | ¥421.6bn |
| Tea Leaves Beverages Businessreportable segment | revenue external | 2024-05-01 → 2025-04-30 | ¥420.3bn |
| Tea Leaves Beverages Businessreportable segment | revenue intersegment | 2024-05-01 → 2025-04-30 | ¥1.2bn |
| Tea Leaves Beverages Businessreportable segment | segment assets | at 2025-04-30 | ¥313.3bn |
| Tea Leaves Beverages Businessreportable segment | segment profit | 2024-05-01 → 2025-04-30 | ¥19.0bn |
| —segment total | capex | 2024-05-01 → 2025-04-30 | ¥14.4bn |
| —segment total | depreciation | 2024-05-01 → 2025-04-30 | ¥8.7bn |
| —segment total | revenue | 2024-05-01 → 2025-04-30 | ¥476.4bn |
| —segment total | revenue external | 2024-05-01 → 2025-04-30 | ¥472.7bn |
| —segment total | revenue intersegment | 2024-05-01 → 2025-04-30 | ¥3.7bn |
| —segment total | segment assets | at 2025-04-30 | ¥344.1bn |
| —segment total | segment profit | 2024-05-01 → 2025-04-30 | ¥23.3bn |
| Tea Leaves Beverages Businessreportable segment | employees | at 2026-04-30 | 4879 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,320
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 56968000000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 58110000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 29830000000 | JPY |
| Merchandise and finished goods | CurrentYearInstant_NonConsolidatedMember | 34811000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 7400000000 | JPY |
| Raw materials and supplies | CurrentYearInstant_NonConsolidatedMember | 11771000000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 3439000000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 3780000000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 1904000000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 1912000000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 8773000000 | JPY |
| Accounts receivable other | CurrentYearInstant_NonConsolidatedMember | 8861000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1425000000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 1598000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -13000000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -13000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 173229000000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 169222000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 12554000000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 12773000000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 327000000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 319000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 2149000000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 2540000000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 5000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 13232000000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 1696000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 15596000000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 15595000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 3068000000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 2507000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 434000000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 245000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 47374000000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 35685000000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 80000000 | JPY |
| Leasehold right | CurrentYearInstant_NonConsolidatedMember | 80000000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 625000000 | JPY |
| Right of trademark | CurrentYearInstant_NonConsolidatedMember | 517000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 3213000000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 2976000000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 89000000 | JPY |
| Telephone subscription right | CurrentYearInstant_NonConsolidatedMember | 89000000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 253000000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 897000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4261000000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 4561000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 4758000000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 5855000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |