Half-year report · Q2
2593.TEDINET S100UXPO
Period2024-05-01 → 2024-10-31
Filed2024-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥252.3bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Revenue | ¥453.9bn | 2023-05-01 → 2024-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥242.5bn | 2023-05-01 → 2023-10-31 | Cons. | Net sales |
| Operating income | ¥14.4bn | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Operating income | ¥17.0bn | 2023-05-01 → 2023-10-31 | Cons. | Operating income |
| Ordinary income | ¥14.6bn | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.7bn | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.1bn | 2023-05-01 → 2023-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥14.3bn | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥17.3bn | 2023-05-01 → 2023-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.2bn | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.7bn | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.2bn | 2023-05-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.4bn | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Net income | ¥11.4bn | 2023-05-01 → 2023-10-31 | Cons. | Profit loss |
| Total assets | ¥355.3bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥353.9bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥353.7bn | at 2023-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥170.4bn | at 2024-10-31 | Cons. | Liabilities |
| Total liabilities | ¥170.7bn | at 2024-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥184.9bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥183.2bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥182.9bn | at 2023-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥101.7bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥109.3bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥98.2bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥105.4bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥110.6bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥100.9bn | at 2023-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.5bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥25.5bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥18.9bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.9bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.7bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.7bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.2bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.4bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥75.97 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.42 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.01 | 2023-05-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥75.81 | 2024-05-01 → 2024-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥126.16 | 2023-05-01 → 2024-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥90.82 | 2023-05-01 → 2023-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.6% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-05-01 → 2024-10-31 | ¥5.8bn |
| Otherother segments | revenue external | 2024-05-01 → 2024-10-31 | ¥4.5bn |
| Otherother segments | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥1.3bn |
| Otherother segments | segment profit | 2024-05-01 → 2024-10-31 | ¥393m |
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2024-10-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2024-10-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2024-10-31 | −¥277m |
| jpcrp040300-q2r_E00414-000Restaurant Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥21.6bn |
| jpcrp040300-q2r_E00414-000Restaurant Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥21.6bn |
| jpcrp040300-q2r_E00414-000Restaurant Businessreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥3m |
| jpcrp040300-q2r_E00414-000Restaurant Businessreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥2.1bn |
| jpcrp040300-q2r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥226.8bn |
| jpcrp040300-q2r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥226.2bn |
| jpcrp040300-q2r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥511m |
| jpcrp040300-q2r_E00414-000Tea Leaves Beverages Businessreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥12.2bn |
| —segment total | revenue | 2024-05-01 → 2024-10-31 | ¥254.2bn |
| —segment total | revenue external | 2024-05-01 → 2024-10-31 | ¥252.3bn |
| —segment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥1.9bn |
| —segment total | segment profit | 2024-05-01 → 2024-10-31 | ¥14.7bn |
| Otherother segments | revenue | 2023-05-01 → 2023-10-31 | ¥5.2bn |
| Otherother segments | revenue external | 2023-05-01 → 2023-10-31 | ¥3.9bn |
| Otherother segments | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥1.3bn |
| Otherother segments | segment profit | 2023-05-01 → 2023-10-31 | ¥166m |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2023-10-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2023-10-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2023-10-31 | −¥321m |
| jpcrp040300-q2r_E00414-000Restaurant Businessreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥19.6bn |
| jpcrp040300-q2r_E00414-000Restaurant Businessreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥19.6bn |
| jpcrp040300-q2r_E00414-000Restaurant Businessreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥0 |
| jpcrp040300-q2r_E00414-000Restaurant Businessreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥1.8bn |
| jpcrp040300-q2r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥219.3bn |
| jpcrp040300-q2r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥219.0bn |
| jpcrp040300-q2r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥279m |
| jpcrp040300-q2r_E00414-000Tea Leaves Beverages Businessreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥15.4bn |
| —segment total | revenue | 2023-05-01 → 2023-10-31 | ¥244.1bn |
| —segment total | revenue external | 2023-05-01 → 2023-10-31 | ¥242.5bn |
| —segment total | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥1.6bn |
| —segment total | segment profit | 2023-05-01 → 2023-10-31 | ¥17.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 583
| Item | Context | Value | Unit |
|---|---|---|---|
| Research and development expenses sga | CurrentYTDDuration | 1114000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00414-000TeaLeavesBeveragesBusinessReportableSegmentsMember | 219024000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00414-000RestaurantBusinessReportableSegmentsMember | 19629000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 3874000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 242527000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 242527000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00414-000TeaLeavesBeveragesBusinessReportableSegmentsMember | 279000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00414-000RestaurantBusinessReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 1301000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1581000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1581000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00414-000TeaLeavesBeveragesBusinessReportableSegmentsMember | 219303000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00414-000RestaurantBusinessReportableSegmentsMember | 19630000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 5175000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 244109000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1581000000 | JPY |
| Net sales | Prior1YTDDuration | 242527000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00414-000TeaLeavesBeveragesBusinessReportableSegmentsMember | 15406000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00414-000RestaurantBusinessReportableSegmentsMember | 1794000000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 166000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 17367000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -321000000 | JPY |
| Operating income | Prior1YTDDuration | 17046000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E00414-000TeaLeavesBeveragesBusinessReportableSegmentsMember | 226247000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E00414-000RestaurantBusinessReportableSegmentsMember | 21616000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 4457000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 252321000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 252321000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E00414-000TeaLeavesBeveragesBusinessReportableSegmentsMember | 511000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E00414-000RestaurantBusinessReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | 1346000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 1861000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -1861000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E00414-000TeaLeavesBeveragesBusinessReportableSegmentsMember | 226759000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E00414-000RestaurantBusinessReportableSegmentsMember | 21620000000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 5803000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 254183000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -1861000000 | JPY |
| Net sales | CurrentYTDDuration | 252321000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E00414-000TeaLeavesBeveragesBusinessReportableSegmentsMember | 12208000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E00414-000RestaurantBusinessReportableSegmentsMember | 2064000000 | JPY |
| Operating income | CurrentYTDDuration_OtherReportableSegmentsMember | 393000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 14666000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -277000000 | JPY |
| Operating income | CurrentYTDDuration | 14389000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |