Quarterly report · Q1
2593.TEDINET S100RUFG
Period2023-05-01 → 2023-07-31
Filed2023-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥121.2bn | 2023-05-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥431.7bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥113.2bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥10.0bn | 2023-05-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥10.5bn | 2023-05-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥20.3bn | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.4bn | 2023-05-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.6bn | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.8bn | 2023-05-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.9bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.9bn | 2023-05-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥347.4bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥338.8bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥333.9bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥170.2bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥166.6bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥177.2bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥172.1bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥165.2bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥99.3bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥104.2bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.43 | 2023-05-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.82 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.86 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥56.31 | 2023-05-01 → 2023-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.6 | 2022-05-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.78 | 2022-05-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.6% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-05-01 → 2023-07-31 | ¥2.4bn |
| Otherother segments | revenue external | 2023-05-01 → 2023-07-31 | ¥1.8bn |
| Otherother segments | revenue intersegment | 2023-05-01 → 2023-07-31 | ¥660m |
| Otherother segments | segment profit | 2023-05-01 → 2023-07-31 | ¥56m |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2023-07-31 | −¥814m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2023-07-31 | −¥814m |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2023-07-31 | −¥162m |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥9.6bn |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥9.6bn |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue intersegment | 2023-05-01 → 2023-07-31 | ¥0 |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | segment profit | 2023-05-01 → 2023-07-31 | ¥953m |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥109.9bn |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥109.8bn |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue intersegment | 2023-05-01 → 2023-07-31 | ¥153m |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | segment profit | 2023-05-01 → 2023-07-31 | ¥9.1bn |
| —segment total | revenue | 2023-05-01 → 2023-07-31 | ¥122.0bn |
| —segment total | revenue external | 2023-05-01 → 2023-07-31 | ¥121.2bn |
| —segment total | revenue intersegment | 2023-05-01 → 2023-07-31 | ¥814m |
| —segment total | segment profit | 2023-05-01 → 2023-07-31 | ¥10.2bn |
| Otherother segments | revenue | 2022-05-01 → 2022-07-31 | ¥2.3bn |
| Otherother segments | revenue external | 2022-05-01 → 2022-07-31 | ¥1.5bn |
| Otherother segments | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥774m |
| Otherother segments | segment profit | 2022-05-01 → 2022-07-31 | ¥47m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-07-31 | −¥873m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-07-31 | −¥873m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-07-31 | −¥161m |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥8.4bn |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥8.4bn |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥0 |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥770m |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥103.4bn |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥103.3bn |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥97m |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥5.3bn |
| —segment total | revenue | 2022-05-01 → 2022-07-31 | ¥114.1bn |
| —segment total | revenue external | 2022-05-01 → 2022-07-31 | ¥113.2bn |
| —segment total | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥873m |
| —segment total | segment profit | 2022-05-01 → 2022-07-31 | ¥6.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | 0 | JPY |
| Extraordinary income | CurrentYTDDuration | 0 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 70000000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 35000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 8000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 11000000 | JPY |
| Loss on revision of retirement benefit plan el | Prior1YTDDuration | - | JPY |
| Loss on revision of retirement benefit plan el | CurrentYTDDuration | 80000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 79000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 128000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 6622000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 10409000000 | JPY |
| Income taxes | Prior1YTDDuration | 2323000000 | JPY |
| Income taxes | CurrentYTDDuration | 3494000000 | JPY |
| Profit loss | Prior1YTDDuration | 4299000000 | JPY |
| Profit loss | CurrentYTDDuration | 6914000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 81000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 86000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4217000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6828000000 | JPY |
| Profit loss | Prior1YTDDuration | 4299000000 | JPY |
| Profit loss | CurrentYTDDuration | 6914000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 112000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 165000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 563000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 905000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 5000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -117000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -2000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -22000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 680000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 932000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4979000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 7846000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4832000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 7730000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 146000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 115000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00414-000TeaLeavesBeveragesBusinessReportableSegmentsMember | 103288000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00414-000RestaurantBusinessReportableSegmentsMember | 8414000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 1522000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 113225000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 113225000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00414-000TeaLeavesBeveragesBusinessReportableSegmentsMember | 97000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00414-000RestaurantBusinessReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 774000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 873000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -873000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |