Quarterly report · Q1
2593.TEDINET S100P5YE
Period2022-05-01 → 2022-07-31
Filed2022-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥113.2bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥400.8bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.8bn | 2021-05-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2021-05-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥6.7bn | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥20.0bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.5bn | 2021-05-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.1bn | 2021-05-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.9bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2021-05-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2021-05-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥333.9bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥328.4bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥337.9bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥168.7bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥165.3bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥165.2bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥163.0bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥154.5bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥89.3bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥96.6bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.86 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.92 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.82 | 2021-05-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.78 | 2022-05-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.69 | 2021-05-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.74 | 2021-05-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.1% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-05-01 → 2022-07-31 | ¥2.3bn |
| Otherother segments | revenue external | 2022-05-01 → 2022-07-31 | ¥1.5bn |
| Otherother segments | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥774m |
| Otherother segments | segment profit | 2022-05-01 → 2022-07-31 | ¥47m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-07-31 | −¥873m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-07-31 | −¥873m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-07-31 | −¥161m |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥8.4bn |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥8.4bn |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥0 |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥770m |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥103.4bn |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥103.3bn |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥97m |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥5.3bn |
| —segment total | revenue | 2022-05-01 → 2022-07-31 | ¥114.1bn |
| —segment total | revenue external | 2022-05-01 → 2022-07-31 | ¥113.2bn |
| —segment total | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥873m |
| —segment total | segment profit | 2022-05-01 → 2022-07-31 | ¥6.2bn |
| Otherother segments | revenue | 2021-05-01 → 2021-07-31 | ¥2.3bn |
| Otherother segments | revenue external | 2021-05-01 → 2021-07-31 | ¥1.6bn |
| Otherother segments | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥693m |
| Otherother segments | segment profit | 2021-05-01 → 2021-07-31 | ¥121m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-07-31 | −¥787m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-07-31 | −¥787m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-07-31 | −¥154m |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥7.0bn |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥7.0bn |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥2m |
| jpcrp040300-q1r_E00414-000Restaurant Businessreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥104m |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥97.3bn |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥97.2bn |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥91m |
| jpcrp040300-q1r_E00414-000Tea Leaves Beverages Businessreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥6.2bn |
| —segment total | revenue | 2021-05-01 → 2021-07-31 | ¥106.6bn |
| —segment total | revenue external | 2021-05-01 → 2021-07-31 | ¥105.8bn |
| —segment total | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥787m |
| —segment total | segment profit | 2021-05-01 → 2021-07-31 | ¥6.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 88170900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 881709 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 36680 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_jpcrp040300-q1r_E00414-000ClassOnePreferredSharesSharesLessThanOneUnitMember | 673362 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 123459342 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 881709 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1004800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1004800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0113 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1004800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1004800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0113 | |
| Cash and deposits | Prior1YearInstant | 96571000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 89329000000 | JPY |
| Notes receivable trade | Prior1YearInstant | 241000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 353000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 57774000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 66241000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 41664000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 45080000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 12653000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 14896000000 | JPY |
| Other ca | Prior1YearInstant | 14555000000 | JPY |
| Other ca | CurrentQuarterInstant | 13067000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -182000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -198000000 | JPY |
| Current assets | Prior1YearInstant | 223278000000 | JPY |
| Current assets | CurrentQuarterInstant | 228770000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 21204000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 21151000000 | JPY |
| Land | Prior1YearInstant | 22837000000 | JPY |
| Land | CurrentQuarterInstant | 22985000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 8268000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 7628000000 | JPY |
| Other net ppe | Prior1YearInstant | 22179000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 23031000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 74490000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 74796000000 | JPY |
| Goodwill | Prior1YearInstant | 3594000000 | JPY |
| Goodwill | CurrentQuarterInstant | 3333000000 | JPY |
| Other ia | Prior1YearInstant | 4655000000 | JPY |
| Other ia | CurrentQuarterInstant | 4850000000 | JPY |
| Intangible assets | Prior1YearInstant | 8249000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 8184000000 | JPY |
| Other ioa | Prior1YearInstant | 22450000000 | JPY |
| Other ioa | CurrentQuarterInstant | 22227000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -109000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -108000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |