Quarterly report · Q1
2590.TEDINET S100TJG2
Period2024-01-21 → 2024-04-20
Filed2024-06-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.2bn | 2024-01-21 → 2024-04-20 | Cons. | Net sales |
| Revenue | ¥213.4bn | 2023-01-21 → 2024-01-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.1bn | 2023-01-21 → 2023-04-20 | Cons. | Net sales |
| Operating income | −¥611m | 2024-01-21 → 2024-04-20 | Cons. | Operating income |
| Operating income | −¥539m | 2023-01-21 → 2023-04-20 | Cons. | Operating income |
| Ordinary income | −¥1.3bn | 2024-01-21 → 2024-04-20 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2023-01-21 → 2024-01-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥442m | 2023-01-21 → 2023-04-20 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2024-01-21 → 2024-04-20 | Cons. | Income before income taxes |
| Profit before tax | −¥87m | 2023-01-21 → 2023-04-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2024-01-21 → 2024-04-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2023-01-21 → 2024-01-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥296m | 2023-01-21 → 2023-04-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2024-01-21 → 2024-04-20 | Cons. | Profit loss |
| Net income | −¥299m | 2023-01-21 → 2023-04-20 | Cons. | Profit loss |
| Total assets | ¥189.3bn | at 2024-04-20 | Cons. | Assets |
| Total assets | ¥177.6bn | at 2024-01-20 | Cons. | Assets |
| Total assets | ¥179.1bn | at 2023-04-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥98.7bn | at 2024-04-20 | Cons. | Liabilities |
| Total liabilities | ¥86.1bn | at 2024-01-20 | Cons. | Liabilities |
| Net assets / equity | ¥90.6bn | at 2024-04-20 | Cons. | Net assets |
| Net assets / equity | ¥91.5bn | at 2024-01-20 | Cons. | Net assets |
| Net assets / equity | ¥88.5bn | at 2023-04-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.7bn | at 2024-04-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.4bn | at 2024-01-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥99.91 | 2024-01-21 → 2024-04-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.77 | 2023-01-21 → 2024-01-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.45 | 2023-01-21 → 2023-04-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.0% | at 2024-04-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2024-01-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2023-04-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-21 → 2024-04-20 | −¥90m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-21 → 2024-04-20 | −¥90m |
| Reconciling Itemsreconciling | segment profit | 2024-01-21 → 2024-04-20 | −¥270m |
| jpcrp040300-q1r_E00424-000Domestic Beverage Businessreportable segment | revenue | 2024-01-21 → 2024-04-20 | ¥33.9bn |
| jpcrp040300-q1r_E00424-000Domestic Beverage Businessreportable segment | revenue external | 2024-01-21 → 2024-04-20 | ¥33.9bn |
| jpcrp040300-q1r_E00424-000Domestic Beverage Businessreportable segment | revenue intersegment | 2024-01-21 → 2024-04-20 | ¥3m |
| jpcrp040300-q1r_E00424-000Domestic Beverage Businessreportable segment | segment profit | 2024-01-21 → 2024-04-20 | −¥1.3bn |
| jpcrp040300-q1r_E00424-000Dy Do Pharmareportable segment | segment profit | 2024-01-21 → 2024-04-20 | −¥154m |
| jpcrp040300-q1r_E00424-000Food Businessreportable segment | revenue | 2024-01-21 → 2024-04-20 | ¥4.4bn |
| jpcrp040300-q1r_E00424-000Food Businessreportable segment | revenue external | 2024-01-21 → 2024-04-20 | ¥4.4bn |
| jpcrp040300-q1r_E00424-000Food Businessreportable segment | revenue intersegment | 2024-01-21 → 2024-04-20 | ¥1m |
| jpcrp040300-q1r_E00424-000Food Businessreportable segment | segment profit | 2024-01-21 → 2024-04-20 | ¥227m |
| jpcrp040300-q1r_E00424-000International Beverage Businessreportable segment | revenue | 2024-01-21 → 2024-04-20 | ¥11.5bn |
| jpcrp040300-q1r_E00424-000International Beverage Businessreportable segment | revenue external | 2024-01-21 → 2024-04-20 | ¥11.5bn |
| jpcrp040300-q1r_E00424-000International Beverage Businessreportable segment | segment profit | 2024-01-21 → 2024-04-20 | ¥709m |
| jpcrp040300-q1r_E00424-000Pharmaceutical Related Businessreportable segment | revenue | 2024-01-21 → 2024-04-20 | ¥3.5bn |
| jpcrp040300-q1r_E00424-000Pharmaceutical Related Businessreportable segment | revenue external | 2024-01-21 → 2024-04-20 | ¥3.4bn |
| jpcrp040300-q1r_E00424-000Pharmaceutical Related Businessreportable segment | revenue intersegment | 2024-01-21 → 2024-04-20 | ¥85m |
| jpcrp040300-q1r_E00424-000Pharmaceutical Related Businessreportable segment | segment profit | 2024-01-21 → 2024-04-20 | ¥170m |
| —segment total | revenue | 2024-01-21 → 2024-04-20 | ¥53.3bn |
| —segment total | revenue external | 2024-01-21 → 2024-04-20 | ¥53.2bn |
| —segment total | revenue intersegment | 2024-01-21 → 2024-04-20 | ¥90m |
| —segment total | segment profit | 2024-01-21 → 2024-04-20 | −¥340m |
| Reconciling Itemsreconciling | revenue | 2023-01-21 → 2023-04-20 | −¥77m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-21 → 2023-04-20 | −¥77m |
| Reconciling Itemsreconciling | segment profit | 2023-01-21 → 2023-04-20 | −¥151m |
| jpcrp040300-q1r_E00424-000Domestic Beverage Businessreportable segment | revenue | 2023-01-21 → 2023-04-20 | ¥34.7bn |
| jpcrp040300-q1r_E00424-000Domestic Beverage Businessreportable segment | revenue external | 2023-01-21 → 2023-04-20 | ¥34.7bn |
| jpcrp040300-q1r_E00424-000Domestic Beverage Businessreportable segment | revenue intersegment | 2023-01-21 → 2023-04-20 | ¥12m |
| jpcrp040300-q1r_E00424-000Domestic Beverage Businessreportable segment | segment profit | 2023-01-21 → 2023-04-20 | −¥238m |
| jpcrp040300-q1r_E00424-000Dy Do Pharmareportable segment | segment profit | 2023-01-21 → 2023-04-20 | −¥133m |
| jpcrp040300-q1r_E00424-000Food Businessreportable segment | revenue | 2023-01-21 → 2023-04-20 | ¥4.1bn |
| jpcrp040300-q1r_E00424-000Food Businessreportable segment | revenue external | 2023-01-21 → 2023-04-20 | ¥4.1bn |
| jpcrp040300-q1r_E00424-000Food Businessreportable segment | revenue intersegment | 2023-01-21 → 2023-04-20 | ¥1m |
| jpcrp040300-q1r_E00424-000Food Businessreportable segment | segment profit | 2023-01-21 → 2023-04-20 | ¥34m |
| jpcrp040300-q1r_E00424-000International Beverage Businessreportable segment | revenue | 2023-01-21 → 2023-04-20 | ¥5.3bn |
| jpcrp040300-q1r_E00424-000International Beverage Businessreportable segment | revenue external | 2023-01-21 → 2023-04-20 | ¥5.3bn |
| jpcrp040300-q1r_E00424-000International Beverage Businessreportable segment | segment profit | 2023-01-21 → 2023-04-20 | −¥84m |
| jpcrp040300-q1r_E00424-000Pharmaceutical Related Businessreportable segment | revenue | 2023-01-21 → 2023-04-20 | ¥3.0bn |
| jpcrp040300-q1r_E00424-000Pharmaceutical Related Businessreportable segment | revenue external | 2023-01-21 → 2023-04-20 | ¥3.0bn |
| jpcrp040300-q1r_E00424-000Pharmaceutical Related Businessreportable segment | revenue intersegment | 2023-01-21 → 2023-04-20 | ¥63m |
| jpcrp040300-q1r_E00424-000Pharmaceutical Related Businessreportable segment | segment profit | 2023-01-21 → 2023-04-20 | ¥34m |
| —segment total | revenue | 2023-01-21 → 2023-04-20 | ¥47.2bn |
| —segment total | revenue external | 2023-01-21 → 2023-04-20 | ¥47.1bn |
| —segment total | revenue intersegment | 2023-01-21 → 2023-04-20 | ¥77m |
| —segment total | segment profit | 2023-01-21 → 2023-04-20 | −¥387m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | CurrentQuarterInstant | -6208000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 343000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 325000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -613000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -3942000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1934000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1702000000 | JPY |
| Net assets | Prior1YearInstant | 91480000000 | JPY |
| Net assets | CurrentQuarterInstant | 90625000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 177563000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 189295000000 | JPY |
| Net sales | Prior1YTDDuration | 47102000000 | JPY |
| Net sales | CurrentYTDDuration | 53164000000 | JPY |
| Cost of sales | Prior1YTDDuration | 25468000000 | JPY |
| Cost of sales | CurrentYTDDuration | 28925000000 | JPY |
| Gross profit | Prior1YTDDuration | 21633000000 | JPY |
| Gross profit | CurrentYTDDuration | 24238000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 22172000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 24849000000 | JPY |
| Operating income | Prior1YTDDuration | -539000000 | JPY |
| Operating income | CurrentYTDDuration | -611000000 | JPY |
| Interest income noi | Prior1YTDDuration | 21000000 | JPY |
| Interest income noi | CurrentYTDDuration | 169000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2000000 | JPY |
| Other noi | Prior1YTDDuration | 249000000 | JPY |
| Other noi | CurrentYTDDuration | 178000000 | JPY |
| Non operating income | Prior1YTDDuration | 277000000 | JPY |
| Non operating income | CurrentYTDDuration | 351000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 75000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 311000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 372000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 75000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 29000000 | JPY |
| Loss on the net monetary position noe | Prior1YTDDuration | 0 | JPY |
| Loss on the net monetary position noe | CurrentYTDDuration | 229000000 | JPY |
| Other noe | Prior1YTDDuration | 29000000 | JPY |
| Other noe | CurrentYTDDuration | 89000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 180000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1032000000 | JPY |
| Ordinary income | Prior1YTDDuration | -442000000 | JPY |
| Ordinary income | CurrentYTDDuration | -1291000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 5133000000 | JPY |
| Insurance proceeds income ei | Prior1YTDDuration | 421000000 | JPY |
| Insurance proceeds income ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 421000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5133000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 66000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |