Quarterly report · Q3
2590.TEDINET S100PQC3
Period2022-01-21 → 2022-10-20
Filed2022-12-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.6bn | 2022-01-21 → 2022-10-20 | Cons. | Net sales |
| Revenue | ¥162.6bn | 2021-01-21 → 2022-01-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥124.7bn | 2021-01-21 → 2021-10-20 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2022-01-21 → 2022-10-20 | Cons. | Operating income |
| Operating income | ¥5.3bn | 2021-01-21 → 2021-10-20 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-01-21 → 2022-10-20 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2021-01-21 → 2022-01-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2021-01-21 → 2021-10-20 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-01-21 → 2022-10-20 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2021-01-21 → 2021-10-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥736m | 2022-01-21 → 2022-10-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2021-01-21 → 2022-01-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2021-01-21 → 2021-10-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥725m | 2022-01-21 → 2022-10-20 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2021-01-21 → 2021-10-20 | Cons. | Profit loss |
| Total assets | ¥167.8bn | at 2022-10-20 | Cons. | Assets |
| Total assets | ¥159.0bn | at 2022-01-20 | Cons. | Assets |
| Total assets | ¥168.8bn | at 2021-10-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥83.7bn | at 2022-10-20 | Cons. | Liabilities |
| Total liabilities | ¥75.7bn | at 2022-01-20 | Cons. | Liabilities |
| Net assets / equity | ¥84.1bn | at 2022-10-20 | Cons. | Net assets |
| Net assets / equity | ¥83.3bn | at 2022-01-20 | Cons. | Net assets |
| Net assets / equity | ¥86.5bn | at 2021-10-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.9bn | at 2022-10-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2022-01-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.99 | 2022-01-21 → 2022-10-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.45 | 2022-07-21 → 2022-10-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.2 | 2021-01-21 → 2022-01-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥250.15 | 2021-01-21 → 2021-10-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.76 | 2021-07-21 → 2021-10-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.9% | at 2022-10-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2022-01-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-10-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-21 → 2022-10-20 | −¥521m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-21 → 2022-10-20 | −¥521m |
| Reconciling Itemsreconciling | segment profit | 2022-01-21 → 2022-10-20 | −¥1.0bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue | 2022-01-21 → 2022-10-20 | ¥83.6bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue external | 2022-01-21 → 2022-10-20 | ¥83.5bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue intersegment | 2022-01-21 → 2022-10-20 | ¥24m |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | segment profit | 2022-01-21 → 2022-10-20 | ¥2.8bn |
| jpcrp040300-q3r_E00424-000Dy Do Pharmareportable segment | segment profit | 2022-01-21 → 2022-10-20 | −¥380m |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue | 2022-01-21 → 2022-10-20 | ¥16.4bn |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue external | 2022-01-21 → 2022-10-20 | ¥16.4bn |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue intersegment | 2022-01-21 → 2022-10-20 | ¥6m |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | segment profit | 2022-01-21 → 2022-10-20 | ¥1.3bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | revenue | 2022-01-21 → 2022-10-20 | ¥15.5bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | revenue external | 2022-01-21 → 2022-10-20 | ¥15.5bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | segment profit | 2022-01-21 → 2022-10-20 | −¥752m |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue | 2022-01-21 → 2022-10-20 | ¥9.7bn |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue external | 2022-01-21 → 2022-10-20 | ¥9.2bn |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue intersegment | 2022-01-21 → 2022-10-20 | ¥490m |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | segment profit | 2022-01-21 → 2022-10-20 | ¥377m |
| —segment total | revenue | 2022-01-21 → 2022-10-20 | ¥125.2bn |
| —segment total | revenue external | 2022-01-21 → 2022-10-20 | ¥124.6bn |
| —segment total | revenue intersegment | 2022-01-21 → 2022-10-20 | ¥521m |
| —segment total | segment profit | 2022-01-21 → 2022-10-20 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2021-01-21 → 2021-10-20 | −¥463m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-21 → 2021-10-20 | −¥463m |
| Reconciling Itemsreconciling | segment profit | 2021-01-21 → 2021-10-20 | −¥1.1bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue | 2021-01-21 → 2021-10-20 | ¥89.5bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue external | 2021-01-21 → 2021-10-20 | ¥89.5bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue intersegment | 2021-01-21 → 2021-10-20 | ¥37m |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | segment profit | 2021-01-21 → 2021-10-20 | ¥5.9bn |
| jpcrp040300-q3r_E00424-000Dy Do Pharmareportable segment | segment profit | 2021-01-21 → 2021-10-20 | −¥463m |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue | 2021-01-21 → 2021-10-20 | ¥17.4bn |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue external | 2021-01-21 → 2021-10-20 | ¥17.3bn |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue intersegment | 2021-01-21 → 2021-10-20 | ¥15m |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | segment profit | 2021-01-21 → 2021-10-20 | ¥1.3bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | revenue | 2021-01-21 → 2021-10-20 | ¥9.7bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | revenue external | 2021-01-21 → 2021-10-20 | ¥9.7bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | segment profit | 2021-01-21 → 2021-10-20 | −¥384m |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue | 2021-01-21 → 2021-10-20 | ¥8.5bn |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue external | 2021-01-21 → 2021-10-20 | ¥8.1bn |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue intersegment | 2021-01-21 → 2021-10-20 | ¥409m |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | segment profit | 2021-01-21 → 2021-10-20 | ¥71m |
| —segment total | revenue | 2021-01-21 → 2021-10-20 | ¥125.1bn |
| —segment total | revenue external | 2021-01-21 → 2021-10-20 | ¥124.7bn |
| —segment total | revenue intersegment | 2021-01-21 → 2021-10-20 | ¥463m |
| —segment total | segment profit | 2021-01-21 → 2021-10-20 | ¥6.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | CurrentQuarterInstant | -8146000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 289000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 132000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -5970000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -2485000000 | JPY |
| Non controlling interests | Prior1YearInstant | 450000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 449000000 | JPY |
| Net assets | Prior1YearInstant | 83261000000 | JPY |
| Net assets | CurrentQuarterInstant | 84112000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 158984000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 167794000000 | JPY |
| Net sales | Prior1YTDDuration | 124658000000 | JPY |
| Net sales | CurrentYTDDuration | 124640000000 | JPY |
| Cost of sales | Prior1YTDDuration | 59205000000 | JPY |
| Cost of sales | CurrentYTDDuration | 67963000000 | JPY |
| Gross profit | Prior1YTDDuration | 65453000000 | JPY |
| Gross profit | CurrentYTDDuration | 56676000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 60196000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 54350000000 | JPY |
| Operating income | Prior1YTDDuration | 5257000000 | JPY |
| Operating income | CurrentYTDDuration | 2326000000 | JPY |
| Interest income noi | Prior1YTDDuration | 130000000 | JPY |
| Interest income noi | CurrentYTDDuration | 73000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 512000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 590000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 23000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 23000000 | JPY |
| Other noi | Prior1YTDDuration | 402000000 | JPY |
| Other noi | CurrentYTDDuration | 407000000 | JPY |
| Non operating income | Prior1YTDDuration | 1067000000 | JPY |
| Non operating income | CurrentYTDDuration | 1095000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 192000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 168000000 | JPY |
| Loss on the net monetary position noe | Prior1YTDDuration | － | JPY |
| Loss on the net monetary position noe | CurrentYTDDuration | 353000000 | JPY |
| Other noe | Prior1YTDDuration | 152000000 | JPY |
| Other noe | CurrentYTDDuration | 296000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 344000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 818000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5980000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2603000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 47000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | － | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 5000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 455000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 52000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 455000000 | JPY |
| Loss on disaster el | Prior1YTDDuration | 20000000 | JPY |
| Loss on disaster el | CurrentYTDDuration | 66000000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | Prior1YTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |