Quarterly report · Q3
2590.TEDINET S100PQC3
Period2022-01-21 → 2022-10-20
Filed2022-12-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.6bn | 2022-01-21 → 2022-10-20 | Cons. | Net sales |
| Revenue | ¥162.6bn | 2021-01-21 → 2022-01-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥124.7bn | 2021-01-21 → 2021-10-20 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2022-01-21 → 2022-10-20 | Cons. | Operating income |
| Operating income | ¥5.3bn | 2021-01-21 → 2021-10-20 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-01-21 → 2022-10-20 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2021-01-21 → 2022-01-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2021-01-21 → 2021-10-20 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-01-21 → 2022-10-20 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2021-01-21 → 2021-10-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥736m | 2022-01-21 → 2022-10-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2021-01-21 → 2022-01-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2021-01-21 → 2021-10-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥725m | 2022-01-21 → 2022-10-20 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2021-01-21 → 2021-10-20 | Cons. | Profit loss |
| Total assets | ¥167.8bn | at 2022-10-20 | Cons. | Assets |
| Total assets | ¥159.0bn | at 2022-01-20 | Cons. | Assets |
| Total assets | ¥168.8bn | at 2021-10-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥83.7bn | at 2022-10-20 | Cons. | Liabilities |
| Total liabilities | ¥75.7bn | at 2022-01-20 | Cons. | Liabilities |
| Net assets / equity | ¥84.1bn | at 2022-10-20 | Cons. | Net assets |
| Net assets / equity | ¥83.3bn | at 2022-01-20 | Cons. | Net assets |
| Net assets / equity | ¥86.5bn | at 2021-10-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.9bn | at 2022-10-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2022-01-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.99 | 2022-01-21 → 2022-10-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.45 | 2022-07-21 → 2022-10-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.2 | 2021-01-21 → 2022-01-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥250.15 | 2021-01-21 → 2021-10-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.76 | 2021-07-21 → 2021-10-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.9% | at 2022-10-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2022-01-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-10-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-21 → 2022-10-20 | −¥521m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-21 → 2022-10-20 | −¥521m |
| Reconciling Itemsreconciling | segment profit | 2022-01-21 → 2022-10-20 | −¥1.0bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue | 2022-01-21 → 2022-10-20 | ¥83.6bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue external | 2022-01-21 → 2022-10-20 | ¥83.5bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue intersegment | 2022-01-21 → 2022-10-20 | ¥24m |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | segment profit | 2022-01-21 → 2022-10-20 | ¥2.8bn |
| jpcrp040300-q3r_E00424-000Dy Do Pharmareportable segment | segment profit | 2022-01-21 → 2022-10-20 | −¥380m |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue | 2022-01-21 → 2022-10-20 | ¥16.4bn |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue external | 2022-01-21 → 2022-10-20 | ¥16.4bn |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue intersegment | 2022-01-21 → 2022-10-20 | ¥6m |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | segment profit | 2022-01-21 → 2022-10-20 | ¥1.3bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | revenue | 2022-01-21 → 2022-10-20 | ¥15.5bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | revenue external | 2022-01-21 → 2022-10-20 | ¥15.5bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | segment profit | 2022-01-21 → 2022-10-20 | −¥752m |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue | 2022-01-21 → 2022-10-20 | ¥9.7bn |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue external | 2022-01-21 → 2022-10-20 | ¥9.2bn |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue intersegment | 2022-01-21 → 2022-10-20 | ¥490m |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | segment profit | 2022-01-21 → 2022-10-20 | ¥377m |
| —segment total | revenue | 2022-01-21 → 2022-10-20 | ¥125.2bn |
| —segment total | revenue external | 2022-01-21 → 2022-10-20 | ¥124.6bn |
| —segment total | revenue intersegment | 2022-01-21 → 2022-10-20 | ¥521m |
| —segment total | segment profit | 2022-01-21 → 2022-10-20 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2021-01-21 → 2021-10-20 | −¥463m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-21 → 2021-10-20 | −¥463m |
| Reconciling Itemsreconciling | segment profit | 2021-01-21 → 2021-10-20 | −¥1.1bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue | 2021-01-21 → 2021-10-20 | ¥89.5bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue external | 2021-01-21 → 2021-10-20 | ¥89.5bn |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | revenue intersegment | 2021-01-21 → 2021-10-20 | ¥37m |
| jpcrp040300-q3r_E00424-000Domestic Beverage Businessreportable segment | segment profit | 2021-01-21 → 2021-10-20 | ¥5.9bn |
| jpcrp040300-q3r_E00424-000Dy Do Pharmareportable segment | segment profit | 2021-01-21 → 2021-10-20 | −¥463m |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue | 2021-01-21 → 2021-10-20 | ¥17.4bn |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue external | 2021-01-21 → 2021-10-20 | ¥17.3bn |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | revenue intersegment | 2021-01-21 → 2021-10-20 | ¥15m |
| jpcrp040300-q3r_E00424-000Food Businessreportable segment | segment profit | 2021-01-21 → 2021-10-20 | ¥1.3bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | revenue | 2021-01-21 → 2021-10-20 | ¥9.7bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | revenue external | 2021-01-21 → 2021-10-20 | ¥9.7bn |
| jpcrp040300-q3r_E00424-000International Beverage Businessreportable segment | segment profit | 2021-01-21 → 2021-10-20 | −¥384m |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue | 2021-01-21 → 2021-10-20 | ¥8.5bn |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue external | 2021-01-21 → 2021-10-20 | ¥8.1bn |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | revenue intersegment | 2021-01-21 → 2021-10-20 | ¥409m |
| jpcrp040300-q3r_E00424-000Pharmaceutical Related Businessreportable segment | segment profit | 2021-01-21 → 2021-10-20 | ¥71m |
| —segment total | revenue | 2021-01-21 → 2021-10-20 | ¥125.1bn |
| —segment total | revenue external | 2021-01-21 → 2021-10-20 | ¥124.7bn |
| —segment total | revenue intersegment | 2021-01-21 → 2021-10-20 | ¥463m |
| —segment total | segment profit | 2021-01-21 → 2021-10-20 | ¥6.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 675800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0407 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | 2000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 2000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 677800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 677800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0409 | |
| Cash and deposits | Prior1YearInstant | 27583000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 28850000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 17691000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 23080000000 | JPY |
| Short term investment securities | Prior1YearInstant | 19703000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 17101000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 6367000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 7763000000 | JPY |
| Work in process | Prior1YearInstant | 25000000 | JPY |
| Work in process | CurrentQuarterInstant | 35000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2370000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3815000000 | JPY |
| Other ca | Prior1YearInstant | 4845000000 | JPY |
| Other ca | CurrentQuarterInstant | 7222000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -41000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -58000000 | JPY |
| Current assets | Prior1YearInstant | 78546000000 | JPY |
| Current assets | CurrentQuarterInstant | 87810000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 21401000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 24281000000 | JPY |
| Other net ppe | Prior1YearInstant | 22708000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 24805000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 44110000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 49087000000 | JPY |
| Goodwill | Prior1YearInstant | 3532000000 | JPY |
| Goodwill | CurrentQuarterInstant | 2905000000 | JPY |
| Other ia | Prior1YearInstant | 4724000000 | JPY |
| Other ia | CurrentQuarterInstant | 4044000000 | JPY |
| Intangible assets | Prior1YearInstant | 8257000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 6950000000 | JPY |
| Investment securities | Prior1YearInstant | 20349000000 | JPY |
| Investment securities | CurrentQuarterInstant | 16316000000 | JPY |
| Other ioa | Prior1YearInstant | 7755000000 | JPY |
| Other ioa | CurrentQuarterInstant | 7669000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -34000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -41000000 | JPY |
| Investments and other assets | Prior1YearInstant | 28070000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 23945000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 80438000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |