Half-year report · Q2
2588.TEDINET S100UNAK
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.9bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥80.6bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥41.5bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥3.9bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥8.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥3.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥103.1bn | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥99.4bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥87.9bn | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥78.8bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥76.6bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥24.3bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥22.8bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥19.9bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥19.6bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥24.3bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥22.8bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥19.9bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥27.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥30.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥27.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥25.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥10.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥19.7bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥11.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥5.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥2.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥9.9bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥12.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥105.06 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥195.21 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥69.36 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥102.37 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥188.78 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥66.9 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 23.5% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.9% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.7% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 599
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings IFRS | CurrentQuarterInstant | 15474000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -80000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -330000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 149000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 160000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 22753000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 24256000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 16000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 15000000 | JPY |
| Equity IFRS | Prior1YearInstant | 22770000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 24272000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 99406000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 103106000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 41513000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 38911000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 7176000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 5868000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 34337000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 33042000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 55000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 65000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 30509000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 27072000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 23000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 36000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 3860000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 5999000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 59000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 69000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 501000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 469000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -170000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -560000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 3248000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 5038000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 1197000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 1911000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2051000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 3127000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 2051000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 3128000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -0 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | -1000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2051000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 3127000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 69.36 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 105.06 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 66.90 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 102.37 | |
| Profit loss IFRS | Prior1YTDDuration | 2051000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |