Quarterly report · Q2

Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥41.5bn2023-04-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥21.4bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Revenue¥76.5bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥38.2bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥19.7bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Operating income¥3.9bn2023-04-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥2.4bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥3.7bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥2.0bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax¥3.2bn2023-04-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥2.1bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥6.4bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.3bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥1.8bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥2.1bn2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.4bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥6.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.1bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.2bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥2.1bn2023-04-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥1.4bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥2.1bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥1.2bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥87.9bnat 2023-09-30Cons.Assets IFRS
Total assets¥86.9bnat 2023-03-31Cons.Assets IFRS
Total assets¥74.9bnat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥67.9bnat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥67.2bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥19.9bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥19.6bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥15.8bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥14.3bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥19.9bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥19.6bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥15.8bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥27.1bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥25.7bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥20.8bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥20.3bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥11.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥13.8bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥6.6bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥2.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥4.3bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.5bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥12.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥4.1bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.7bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥69.362023-04-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥45.742023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥204.352022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥71.992022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥392022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥66.92023-04-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥44.272023-07-01 → 2023-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥195.652022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥69.112022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥37.532022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio22.7%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.6%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.1%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 644
ItemContextValueUnit
Profit loss IFRSCurrentYTDDuration2051000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration71.99
Basic earnings loss per share IFRSCurrentYTDDuration69.36
Diluted earnings loss per share IFRSPrior1YTDDuration69.11
Diluted earnings loss per share IFRSCurrentYTDDuration66.90
Revenue IFRSPrior1QuarterDuration19683000000JPY
Revenue IFRSCurrentQuarterDuration21447000000JPY
Cost of sales IFRSPrior1QuarterDuration3036000000JPY
Cost of sales IFRSCurrentQuarterDuration3939000000JPY
Gross profit IFRSPrior1QuarterDuration16646000000JPY
Gross profit IFRSCurrentQuarterDuration17508000000JPY
Other income IFRSPrior1QuarterDuration23000000JPY
Other income IFRSCurrentQuarterDuration28000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration14679000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration15125000000JPY
Other expenses IFRSPrior1QuarterDuration1000000JPY
Other expenses IFRSCurrentQuarterDuration11000000JPY
Operating profit loss IFRSPrior1QuarterDuration1989000000JPY
Operating profit loss IFRSCurrentQuarterDuration2400000000JPY
Finance income IFRSPrior1QuarterDuration13000000JPY
Finance income IFRSCurrentQuarterDuration14000000JPY
Finance costs IFRSPrior1QuarterDuration217000000JPY
Finance costs IFRSCurrentQuarterDuration254000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration-2000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration-97000000JPY
Profit loss before tax IFRSPrior1QuarterDuration1783000000JPY
Profit loss before tax IFRSCurrentQuarterDuration2062000000JPY
Income tax expense IFRSPrior1QuarterDuration625000000JPY
Income tax expense IFRSCurrentQuarterDuration707000000JPY
Profit loss IFRSPrior1QuarterDuration1158000000JPY
Profit loss IFRSCurrentQuarterDuration1354000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration1158000000JPY
Profit loss attributable to owners of parent IFRSCurrentQuarterDuration1354000000JPY
Profit loss attributable to non controlling interests IFRSPrior1QuarterDuration-0JPY
Profit loss attributable to non controlling interests IFRSCurrentQuarterDuration-0JPY
Profit loss IFRSPrior1QuarterDuration1158000000JPY
Profit loss IFRSCurrentQuarterDuration1354000000JPY
Basic earnings loss per share IFRSPrior1QuarterDuration39.00
Basic earnings loss per share IFRSCurrentQuarterDuration45.74
Diluted earnings loss per share IFRSPrior1QuarterDuration37.53
Diluted earnings loss per share IFRSCurrentQuarterDuration44.27
Profit loss IFRSPrior1YTDDuration2138000000JPY
Profit loss IFRSCurrentYTDDuration2051000000JPY
Net change in fair value of financial assets measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-2000000JPY
Net change in fair value of financial assets measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration2518000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-2000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration2518000000JPY
Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration4000000JPY
Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration1000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration-32000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass