Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 175
MetricValuePeriodScopeSource row
Revenue¥76.5bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥68.5bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥56.3bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥45.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥45.5bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥37.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥37.7bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥7.3bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥6.1bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥259m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.4bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.9bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥428m2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥6.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥528m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥312m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥6.1bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥3.5bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Total assets¥86.9bnat 2023-03-31Cons.Assets IFRS
Total assets¥73.1bnat 2022-03-31Cons.Assets IFRS
Total assets¥61.8bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥40.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥42.5bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥30.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.8bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥67.2bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥58.8bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥19.6bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥14.3bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥10.5bnat 2021-03-31dCons.Equity IFRS
Net assets / equity¥5.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2019-03-31dCons.Net assets (5-year summary)
Equity (owners)¥19.6bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥14.3bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥10.5bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥6.7bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.9bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥25.7bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥20.3bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥16.9bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥10.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥13.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥8.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥9.4bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.7bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.8bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥4.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.5bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.7bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥204.352022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥119.932021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥112.452020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥44.222019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.462019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥17.422018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.52018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥195.652022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥113.792021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥106.922020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥40.772019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.272019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥16.022018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥-11.52018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥567.71at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥386.56at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥262.96at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥71.58at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥139.02at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥24.61at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥69.05at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio22.6%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio19.5%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.0%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.7%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio5.9%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE35.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE28.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE37.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE29.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE43.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE16.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-16.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,179at 2023-03-31Cons.Number of employees
Employees835at 2020-03-31dCons.Number of employees
Employees723at 2019-03-31dCons.Number of employees
Revenue¥7.6bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥3.2bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥1.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥3.6bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥6.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.8bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥6.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥453m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥262m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥7.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥635m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥187m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥47.0bnat 2023-03-31StandaloneAssets
Total assets¥37.2bnat 2022-03-31StandaloneAssets
Total assets¥29.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥29.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥26.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥17.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.5bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥8.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥264.852022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.472021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.832018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥253.572022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥59.272021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥80.022019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.442018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥487.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥251.45at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥184.47at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥198.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥110.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE56.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE19.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE34.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,570,220at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,335,160at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,004,730at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,567,030at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,412,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees51at 2023-03-31StandaloneNumber of employees
Employees40at 2022-03-31StandaloneNumber of employees
Employees45at 2021-03-31dStandaloneNumber of employees
Employees48at 2020-03-31dStandaloneNumber of employees
Employees42at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,520
ItemContextValueUnit
Proceeds from loss of control of subsidiaries inv cf IFRSCurrentYearDuration-5000000JPY
Payments for loans receivable inv cf IFRSPrior1YearDuration-160000000JPY
Payments for loans receivable inv cf IFRSCurrentYearDuration-2000000JPY
Collection of loans receivable inv cf IFRSPrior1YearDuration28000000JPY
Collection of loans receivable inv cf IFRSCurrentYearDuration23000000JPY
Payments for leasehold deposits and guarantee deposits inv cf IFRSPrior1YearDuration-352000000JPY
Payments for leasehold deposits and guarantee deposits inv cf IFRSCurrentYearDuration-51000000JPY
Proceeds from repayment of lease and guarantee deposits inv cf IFRSPrior1YearDuration915000000JPY
Proceeds from repayment of lease and guarantee deposits inv cf IFRSCurrentYearDuration1217000000JPY
Other inv cf IFRSPrior1YearDuration62000000JPY
Other inv cf IFRSCurrentYearDuration1000000JPY
Net cash provided by used in investing activities IFRSPrior1YearDuration-2716000000JPY
Net cash provided by used in investing activities IFRSCurrentYearDuration-4272000000JPY
Proceeds from long term interest bearing debt fin cf IFRSPrior1YearDuration7940000000JPY
Proceeds from long term interest bearing debt fin cf IFRSCurrentYearDuration6186000000JPY
Repayment of long term interest bearing debt fin cf IFRSPrior1YearDuration-9862000000JPY
Repayment of long term interest bearing debt fin cf IFRSCurrentYearDuration-9454000000JPY
Payments for purchase of treasury shares fin cf IFRSPrior1YearDuration-80000000JPY
Payments for purchase of treasury shares fin cf IFRSCurrentYearDuration-0JPY
Dividends paid fin cf IFRSPrior1YearDuration-JPY
Dividends paid fin cf IFRSCurrentYearDuration-1061000000JPY
Proceeds from exercise of share acquisition rights fin cf IFRSPrior1YearDuration169000000JPY
Proceeds from exercise of share acquisition rights fin cf IFRSCurrentYearDuration199000000JPY
Proceeds from issuance of share acquisition rights fin cf IFRSPrior1YearDuration2000000JPY
Proceeds from issuance of share acquisition rights fin cf IFRSCurrentYearDuration-JPY
Net cash provided by used in financing activities IFRSPrior1YearDuration-1830000000JPY
Net cash provided by used in financing activities IFRSCurrentYearDuration-4129000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YearDuration5000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYearDuration2000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YearDuration3448000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYearDuration5414000000JPY
Cash and cash equivalents IFRSPrior2YearInstant16873000000JPY
Cash and cash equivalents IFRSPrior1YearInstant20322000000JPY
Cash and cash equivalents IFRSPrior1YearInstant20322000000JPY
Cash and cash equivalents IFRSCurrentYearInstant25737000000JPY
Merchandise and finished goods ca IFRSPrior1YearInstant456000000JPY
Merchandise and finished goods ca IFRSCurrentYearInstant1513000000JPY
Raw materials and supplies ca IFRSPrior1YearInstant121000000JPY
Raw materials and supplies ca IFRSCurrentYearInstant178000000JPY
Inventories ca IFRSPrior1YearInstant577000000JPY
Inventories ca IFRSCurrentYearInstant1692000000JPY
Buildings and structures acquisition cost IFRSPrior1YearInstant4915000000JPY
Machinery and vehicles acquisition cost IFRSPrior1YearInstant2060000000JPY
Tools furniture and fixtures acquisition cost IFRSPrior1YearInstant686000000JPY
Rental assets acquisition cost IFRSPrior1YearInstant27262000000JPY
Land acquisition cost IFRSPrior1YearInstant2035000000JPY
Other components of property plant and equipment acquisition cost IFRSPrior1YearInstant664000000JPY
Property plant and equipment acquisition cost IFRSPrior1YearInstant37623000000JPY
Buildings and structures acquisition cost IFRSCurrentYearInstant5344000000JPY
Machinery and vehicles acquisition cost IFRSCurrentYearInstant2187000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass