Quarterly report · Q3
2588.TEDINET S100Q5UU
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.5bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥19.3bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥68.5bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥50.7bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥17.8bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥2.3bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥2.0bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥4.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.8bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥2.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.1bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥1.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥2.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥1.1bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥82.9bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥73.1bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥64.7bn | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥66.0bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥58.8bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥16.9bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥14.3bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.5bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.5bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥16.9bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥14.3bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥13.5bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥25.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥20.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥13.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥16.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥10.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥8.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥118.59 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥46.58 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥119.93 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥91.76 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥37 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥113.71 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥44.92 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥113.79 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥87.15 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥35.07 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 20.4% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 19.5% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 20.9% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 597
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets nca IFRS | CurrentQuarterInstant | 781000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 3897000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 3093000000 | JPY |
| Contract costs nca IFRS | Prior1YearInstant | 11329000000 | JPY |
| Contract costs nca IFRS | CurrentQuarterInstant | 11473000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 110000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 3000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 40734000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 45018000000 | JPY |
| Assets IFRS | Prior1YearInstant | 73084000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 82881000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 10018000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 9226000000 | JPY |
| Interest bearing liabilities cl IFRS | Prior1YearInstant | 8680000000 | JPY |
| Interest bearing liabilities cl IFRS | CurrentQuarterInstant | 14237000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 1207000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 1005000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 852000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 1544000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 20758000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 26013000000 | JPY |
| Interest bearing liabilities ncl IFRS | Prior1YearInstant | 37550000000 | JPY |
| Interest bearing liabilities ncl IFRS | CurrentQuarterInstant | 39505000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 140000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 151000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 124000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 107000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 213000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 217000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 38028000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 39982000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 58787000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 65996000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 4450000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 4522000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 3935000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 4040000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 5985000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 8426000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -80000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -80000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | -9000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | -41000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 14281000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 16868000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 16000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 16000000 | JPY |
| Equity IFRS | Prior1YearInstant | 14297000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 16884000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 73084000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |