Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 175
MetricValuePeriodScopeSource row
Revenue¥68.5bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥56.3bn2020-04-01 → 2021-03-31Cons.Revenue IFRS
Revenue¥45.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥45.5bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥37.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥37.7bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥27.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥6.1bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥4.4bn2020-04-01 → 2021-03-31Cons.Operating profit loss IFRS
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥259m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.9bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥428m2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥528m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥312m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥1.5bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.5bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥3.2bn2020-04-01 → 2021-03-31Cons.Profit loss IFRS
Total assets¥73.1bnat 2022-03-31Cons.Assets IFRS
Total assets¥61.8bnat 2021-03-31Cons.Assets IFRS
Total assets¥40.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥42.5bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥30.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.8bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥23.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥26.2bnat 2018-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥58.8bnat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥51.3bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥14.3bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥10.5bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥6.7bnat 2020-03-31dCons.Equity IFRS
Net assets / equity¥5.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2018-03-31dCons.Net assets (5-year summary)
Equity (owners)¥14.3bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥10.5bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥6.7bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.9bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.0bnat 2018-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥20.3bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥16.9bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥10.2bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥6.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥9.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.7bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.8bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥531m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥119.932021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥112.452020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥44.222019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.462019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥17.422018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.52018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-56.82017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥113.792021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥106.922020-04-01 → 2021-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥40.772019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.272019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥16.022018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥-11.52018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥386.56at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥262.96at 2021-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥71.58at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥139.02at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥24.61at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥69.05at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥-1.47at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥72.91at 2018-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio19.5%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.0%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.7%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio5.9%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio7.5%at 2018-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE28.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE37.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE29.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE43.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE16.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-16.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,167at 2022-03-31Cons.Number of employees
Employees835at 2020-03-31dCons.Number of employees
Employees723at 2019-03-31dCons.Number of employees
Employees671at 2018-03-31dCons.Number of employees
Revenue¥3.2bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥3.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥635m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥213m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥453m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥262m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥62m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥626m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥635m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥187m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥60m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥37.2bnat 2022-03-31StandaloneAssets
Total assets¥29.9bnat 2021-03-31StandaloneAssets
Total assets¥21.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥26.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥21.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥8.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥62.472021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.792020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.832018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.32017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥59.272021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥80.022019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.442018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥251.45at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥184.47at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥198.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥110.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥101.03at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio28.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE19.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE34.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,335,160at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,004,730at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,567,030at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,412,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,003,110at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees40at 2022-03-31StandaloneNumber of employees
Employees45at 2021-03-31StandaloneNumber of employees
Employees48at 2020-03-31dStandaloneNumber of employees
Employees42at 2019-03-31dStandaloneNumber of employees
Employees33at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,496
ItemContextValueUnit
Income taxes payablePrior1YearInstant_NonConsolidatedMember11000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember-JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember824000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember24000000JPY
Other clPrior1YearInstant_NonConsolidatedMember31000000JPY
Other clCurrentYearInstant_NonConsolidatedMember105000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember3388000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1421000000JPY
Bonds payablePrior1YearInstant_NonConsolidatedMember10000000000JPY
Bonds payableCurrentYearInstant_NonConsolidatedMember18000000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember5600000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember4678000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember142000000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember122000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember-JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember32000000JPY
Stock special account caused by restructuring nclPrior1YearInstant_NonConsolidatedMember2134000000JPY
Stock special account caused by restructuring nclCurrentYearInstant_NonConsolidatedMember2134000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember107000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember93000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember17984000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember25062000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember21372000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember26483000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember4329000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember4417000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember3538000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember3626000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember3538000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember3626000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember479000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2351000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember479000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2351000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-0JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-80000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember8346000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember10314000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember105000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember105000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember170000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember275000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember8516000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember10695000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember29889000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember37179000000JPY
Operating revenue1Prior1YearDuration_NonConsolidatedMember1072000000JPY
Operating revenue1CurrentYearDuration_NonConsolidatedMember3171000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31mismatch
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass