Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 175
MetricValuePeriodScopeSource row
Revenue¥68.5bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥56.3bn2020-04-01 → 2021-03-31Cons.Revenue IFRS
Revenue¥45.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥45.5bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥37.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥37.7bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥27.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥6.1bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥4.4bn2020-04-01 → 2021-03-31Cons.Operating profit loss IFRS
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥259m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.9bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥428m2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥528m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥312m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥1.5bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.5bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥3.2bn2020-04-01 → 2021-03-31Cons.Profit loss IFRS
Total assets¥73.1bnat 2022-03-31Cons.Assets IFRS
Total assets¥61.8bnat 2021-03-31Cons.Assets IFRS
Total assets¥40.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥42.5bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥30.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.8bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥23.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥26.2bnat 2018-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥58.8bnat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥51.3bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥14.3bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥10.5bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥6.7bnat 2020-03-31dCons.Equity IFRS
Net assets / equity¥5.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2018-03-31dCons.Net assets (5-year summary)
Equity (owners)¥14.3bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥10.5bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥6.7bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.9bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.0bnat 2018-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥20.3bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥16.9bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥10.2bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥6.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥9.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.7bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.8bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥531m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥119.932021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥112.452020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥44.222019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.462019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥17.422018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.52018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-56.82017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥113.792021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥106.922020-04-01 → 2021-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥40.772019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.272019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥16.022018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥-11.52018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥386.56at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥262.96at 2021-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥71.58at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥139.02at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥24.61at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥69.05at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥-1.47at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥72.91at 2018-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio19.5%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.0%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.7%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio5.9%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio7.5%at 2018-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE28.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE37.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE29.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE43.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE16.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-16.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,167at 2022-03-31Cons.Number of employees
Employees835at 2020-03-31dCons.Number of employees
Employees723at 2019-03-31dCons.Number of employees
Employees671at 2018-03-31dCons.Number of employees
Revenue¥3.2bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥3.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥635m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥213m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥453m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥262m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥62m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥626m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥635m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥187m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥60m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥37.2bnat 2022-03-31StandaloneAssets
Total assets¥29.9bnat 2021-03-31StandaloneAssets
Total assets¥21.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥26.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥21.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥8.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥62.472021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.792020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.832018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.32017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥59.272021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥80.022019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.442018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥251.45at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥184.47at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥198.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥110.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥101.03at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio28.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE19.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE34.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,335,160at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,004,730at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,567,030at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,412,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,003,110at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees40at 2022-03-31StandaloneNumber of employees
Employees45at 2021-03-31StandaloneNumber of employees
Employees48at 2020-03-31dStandaloneNumber of employees
Employees42at 2019-03-31dStandaloneNumber of employees
Employees33at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,496
ItemContextValueUnit
Machinery and vehicles accumulated depreciation and impairment losses IFRSCurrentYearInstant-674000000JPY
Tools furniture and fixtures accumulated depreciation and impairment losses IFRSCurrentYearInstant-447000000JPY
Rental assets accumulated depreciation and impairment losses IFRSCurrentYearInstant-12605000000JPY
Land accumulated impairment losses IFRSCurrentYearInstant-JPY
Other components of property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-556000000JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-15549000000JPY
Buildings and structures IFRSPrior1YearInstant2882000000JPY
Machinery and vehicles IFRSPrior1YearInstant868000000JPY
Tools furniture and fixtures IFRSPrior1YearInstant242000000JPY
Rental assets IFRSPrior1YearInstant12094000000JPY
Land IFRSPrior1YearInstant1892000000JPY
Other components of property plant and equipment IFRSPrior1YearInstant163000000JPY
Property plant and equipment IFRSPrior1YearInstant18143000000JPY
Buildings and structures IFRSCurrentYearInstant3649000000JPY
Machinery and vehicles IFRSCurrentYearInstant1385000000JPY
Tools furniture and fixtures IFRSCurrentYearInstant239000000JPY
Rental assets IFRSCurrentYearInstant14657000000JPY
Land IFRSCurrentYearInstant2035000000JPY
Other components of property plant and equipment IFRSCurrentYearInstant107000000JPY
Property plant and equipment IFRSCurrentYearInstant22074000000JPY
Goodwill acquisition cost IFRSPrior1YearInstant149000000JPY
Software acquisition cost IFRSPrior1YearInstant1693000000JPY
Other components of intangible assets acquisition cost IFRSPrior1YearInstant1471000000JPY
Goodwill and intangible assets acquisition cost IFRSPrior1YearInstant3314000000JPY
Goodwill acquisition cost IFRSCurrentYearInstant149000000JPY
Software acquisition cost IFRSCurrentYearInstant3183000000JPY
Other components of intangible assets acquisition cost IFRSCurrentYearInstant457000000JPY
Goodwill and intangible assets acquisition cost IFRSCurrentYearInstant3790000000JPY
Goodwill accumulated impairment losses IFRSPrior1YearInstant-73000000JPY
Software accumulated amortization and impairment losses IFRSPrior1YearInstant-955000000JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-271000000JPY
Goodwill and intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-1300000000JPY
Goodwill accumulated impairment losses IFRSCurrentYearInstant-73000000JPY
Software accumulated amortization and impairment losses IFRSCurrentYearInstant-1326000000JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-76000000JPY
Goodwill and intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-1476000000JPY
Goodwill IFRSPrior1YearInstant75000000JPY
Software IFRSPrior1YearInstant737000000JPY
Other components of intangible assets IFRSPrior1YearInstant1200000000JPY
Goodwill and intangible assets IFRSPrior1YearInstant2013000000JPY
Goodwill IFRSCurrentYearInstant75000000JPY
Software IFRSCurrentYearInstant1856000000JPY
Other components of intangible assets IFRSCurrentYearInstant380000000JPY
Goodwill and intangible assets IFRSCurrentYearInstant2313000000JPY
Cost of goods sold IFRSPrior1YearDuration6720000000JPY
Cost of goods sold IFRSCurrentYearDuration8562000000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration6961000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration8030000000JPY
Contract cost amortization expense IFRSPrior1YearDuration4796000000JPY
Contract cost amortization expense IFRSCurrentYearDuration6367000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31mismatch
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass