Half-year report · Q2
2587.TEDINET S100WHZU
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥806.4bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.70T | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥817.4bn | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥71.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥80.9bn | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥70.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥161.0bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥81.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥41.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥93.5bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥46.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥51.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥59.3bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥2.10T | at 2025-06-30 | Cons. | Assets IFRS |
| Total assets | ¥2.06T | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥2.11T | at 2024-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥782.4bn | at 2025-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥742.8bn | at 2024-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.32T | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.32T | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.31T | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.19T | at 2023-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥1.22T | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.21T | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.20T | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥145.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥160.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥155.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥171.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥42.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥193.7bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥46.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥40.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥101.3bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥48.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥13.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥112.0bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥25.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥133.13 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥302.57 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥150.47 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 58.0% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.8% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.9% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥309m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥309m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥11.2bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥87.3bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥87.3bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥10.2bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥185.6bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥185.6bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥22.1bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥189.5bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥189.3bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥268m |
| jpcrp040300-q2r_E27622-000Europereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥32.4bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥344.2bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥344.2bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥40m |
| jpcrp040300-q2r_E27622-000Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥18.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥806.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥806.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥309m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥83.1bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥850m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥850m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥7.8bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥89.1bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥89.1bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥11.0bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥202.3bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥202.3bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥27.7bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥183.3bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥182.5bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥793m |
| jpcrp040300-q2r_E27622-000Europereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥27.7bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥343.4bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥343.4bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥55m |
| jpcrp040300-q2r_E27622-000Japanreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥818.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥817.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥850m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥88.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 588
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石原 伸一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)平野 礼人 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)浅井 勇一 | |
| Number of submission | FilingDateInstant | 1 | |
| Revenue IFRS (5-year summary) | Prior1YTDDuration | 817360000000 | JPY |
| Revenue IFRS (5-year summary) | CurrentYTDDuration | 806411000000 | JPY |
| Revenue IFRS (5-year summary) | Prior1YearDuration | 1696765000000 | JPY |
| Profit loss before tax IFRS (5-year summary) | Prior1YTDDuration | 81572000000 | JPY |
| Profit loss before tax IFRS (5-year summary) | CurrentYTDDuration | 70187000000 | JPY |
| Profit loss before tax IFRS (5-year summary) | Prior1YearDuration | 161047000000 | JPY |
| Profit loss attributable to owners of parent IFRS (5-year summary) | Prior1YTDDuration | 46494000000 | JPY |
| Profit loss attributable to owners of parent IFRS (5-year summary) | CurrentYTDDuration | 41138000000 | JPY |
| Profit loss attributable to owners of parent IFRS (5-year summary) | Prior1YearDuration | 93495000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS (5-year summary) | Prior1YTDDuration | 126237000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS (5-year summary) | CurrentYTDDuration | 29726000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS (5-year summary) | Prior1YearDuration | 148490000000 | JPY |
| Equity attributable to owners of parent IFRS (5-year summary) | Prior1QuarterInstant | 1201538000000 | JPY |
| Equity attributable to owners of parent IFRS (5-year summary) | CurrentQuarterInstant | 1219251000000 | JPY |
| Equity attributable to owners of parent IFRS (5-year summary) | Prior1YearInstant | 1209587000000 | JPY |
| Total assets IFRS (5-year summary) | Prior1QuarterInstant | 2113174000000 | JPY |
| Total assets IFRS (5-year summary) | CurrentQuarterInstant | 2103704000000 | JPY |
| Total assets IFRS (5-year summary) | Prior1YearInstant | 2058032000000 | JPY |
| Basic earnings loss per share IFRS (5-year summary) | Prior1YTDDuration | 150.47 | |
| Basic earnings loss per share IFRS (5-year summary) | CurrentYTDDuration | 133.13 | |
| Basic earnings loss per share IFRS (5-year summary) | Prior1YearDuration | 302.57 | |
| Diluted earnings loss per share IFRS (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings loss per share IFRS (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings loss per share IFRS (5-year summary) | Prior1YearDuration | － | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | Prior1QuarterInstant | 0.569 | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | CurrentQuarterInstant | 0.580 | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | Prior1YearInstant | 0.588 | |
| Cash flows from used in operating activities IFRS (5-year summary) | Prior1YTDDuration | 46560000000 | JPY |
| Cash flows from used in operating activities IFRS (5-year summary) | CurrentYTDDuration | 41973000000 | JPY |
| Cash flows from used in operating activities IFRS (5-year summary) | Prior1YearDuration | 193730000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | Prior1YTDDuration | -48028000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | CurrentYTDDuration | -40486000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | Prior1YearDuration | -101297000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | Prior1YTDDuration | -25376000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | CurrentYTDDuration | -13368000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | Prior1YearDuration | -112036000000 | JPY |
| Cash and cash equivalents IFRS (5-year summary) | Prior1QuarterInstant | 155128000000 | JPY |
| Cash and cash equivalents IFRS (5-year summary) | CurrentQuarterInstant | 145882000000 | JPY |
| Cash and cash equivalents IFRS (5-year summary) | Prior1YearInstant | 160493000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 309000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 309000000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 309000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 309000000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 183800000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |