Quarterly report · Q2
2587.TEDINET S100OYZ2
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥679.0bn | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥383.0bn | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.27T | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥603.8bn | 2021-01-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥334.0bn | 2021-04-01 → 2021-06-30d | Cons. | Revenue IFRS |
| Operating income | ¥80.4bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥58.7bn | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥60.4bn | 2021-01-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥40.6bn | 2021-04-01 → 2021-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥80.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥58.7bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥117.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥59.3bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥39.8bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥48.7bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥36.4bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥68.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥32.2bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥21.5bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥58.1bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥42.0bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥40.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥26.0bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.85T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.68T | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.67T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥792.2bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥733.0bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.06T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥944.0bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥915.7bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥859.6bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥956.5bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥860.6bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥830.0bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥224.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥176.7bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥162.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥167.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥80.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥158.2bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥89.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥8.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥56.9bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥24.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥32.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥96.1bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥72.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥157.72 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥117.75 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥222.25 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥104.07 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥69.55 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 51.7% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 51.3% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 49.6% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥5.7bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥58.5bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥58.5bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥175.2bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥174.6bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥632m |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥41.3bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥140.8bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥140.1bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥706m |
| jpcrp040300-q2r_E27622-000Europereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥23.3bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥305.9bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥305.9bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q2r_E27622-000Japanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥680.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥679.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥86.1bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥5.4bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥46.0bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥46.0bn |
| jpcrp040300-q2r_E27622-000Americasreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥149.2bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥148.7bn |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥442m |
| jpcrp040300-q2r_E27622-000Asia Pacificreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥23.6bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥111.8bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥111.1bn |
| jpcrp040300-q2r_E27622-000Europereportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥733m |
| jpcrp040300-q2r_E27622-000Europereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥18.8bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥298.0bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥298.0bn |
| jpcrp040300-q2r_E27622-000Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q2r_E27622-000Japanreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥605.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥603.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥65.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 643
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories ca IFRS | Prior1YearInstant | 87807000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 107931000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 23953000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 24389000000 | JPY |
| Current assets other than assets held for sale ca IFRS | Prior1YearInstant | 530253000000 | JPY |
| Current assets other than assets held for sale ca IFRS | CurrentQuarterInstant | 644457000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | - | JPY |
| Assets held for sale IFRS | CurrentQuarterInstant | 6035000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 530253000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 650492000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 372337000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 382255000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 52260000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 51664000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 255599000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 267085000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 430086000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 466132000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 1005000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 1115000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 13847000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 14373000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 14173000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 8923000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 7362000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 6831000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 1146673000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 1198382000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1676926000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1848875000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 55789000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 72195000000 | JPY |
| Trade and other payables2 cl IFRS | Prior1YearInstant | 354595000000 | JPY |
| Trade and other payables2 cl IFRS | CurrentQuarterInstant | 405469000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 30877000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 38919000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 14757000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 23255000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 2016000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 1241000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 5529000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 10367000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 463565000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 551448000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | - | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 2975000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 463565000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 554424000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 109558000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 79894000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |