Tokyo Tape
Sign in
← Suntory Beverage & Food

Quarterly report · Q2

2587.TEDINET S100OYZ2
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥679.0bn2022-01-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥383.0bn2022-04-01 → 2022-06-30dCons.Revenue IFRS
Revenue¥1.27T2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥603.8bn2021-01-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥334.0bn2021-04-01 → 2021-06-30dCons.Revenue IFRS
Operating income¥80.4bn2022-01-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥58.7bn2022-04-01 → 2022-06-30dCons.Operating profit loss IFRS
Operating income¥60.4bn2021-01-01 → 2021-06-30Cons.Operating profit loss IFRS
Operating income¥40.6bn2021-04-01 → 2021-06-30dCons.Operating profit loss IFRS
Profit before tax¥80.2bn2022-01-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥58.7bn2022-04-01 → 2022-06-30dCons.Profit loss before tax IFRS
Profit before tax¥117.1bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥59.3bn2021-01-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥39.8bn2021-04-01 → 2021-06-30dCons.Profit loss before tax IFRS
Net income (owners)¥48.7bn2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥36.4bn2022-04-01 → 2022-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥68.7bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥32.2bn2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥21.5bn2021-04-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥58.1bn2022-01-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥42.0bn2022-04-01 → 2022-06-30dCons.Profit loss IFRS
Net income¥40.5bn2021-01-01 → 2021-06-30Cons.Profit loss IFRS
Net income¥26.0bn2021-04-01 → 2021-06-30dCons.Profit loss IFRS
Total assets¥1.85Tat 2022-06-30Cons.Assets IFRS
Total assets¥1.68Tat 2021-12-31Cons.Assets IFRS
Total assets¥1.67Tat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥792.2bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥733.0bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥1.06Tat 2022-06-30Cons.Equity IFRS
Net assets / equity¥944.0bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥915.7bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥859.6bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥956.5bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥860.6bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥830.0bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥224.4bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥176.7bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥162.3bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥167.5bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥80.6bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥158.2bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥89.0bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥8.2bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥56.9bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥24.2bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥32.8bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥96.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥72.6bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥157.722022-01-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥117.752022-04-01 → 2022-06-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥222.252021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥104.072021-01-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥69.552021-04-01 → 2021-06-30dCons.Basic earnings loss per share IFRS
Equity ratio51.7%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio51.3%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.6%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-06-30−¥1.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-06-30−¥1.4bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-06-30−¥5.7bn
jpcrp040300-q2r_E27622-000Americasreportable segmentrevenue2022-01-01 → 2022-06-30¥58.5bn
jpcrp040300-q2r_E27622-000Americasreportable segmentrevenue external2022-01-01 → 2022-06-30¥58.5bn
jpcrp040300-q2r_E27622-000Americasreportable segmentsegment profit2022-01-01 → 2022-06-30¥7.4bn
jpcrp040300-q2r_E27622-000Asia Pacificreportable segmentrevenue2022-01-01 → 2022-06-30¥175.2bn
jpcrp040300-q2r_E27622-000Asia Pacificreportable segmentrevenue external2022-01-01 → 2022-06-30¥174.6bn
jpcrp040300-q2r_E27622-000Asia Pacificreportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥632m
jpcrp040300-q2r_E27622-000Asia Pacificreportable segmentsegment profit2022-01-01 → 2022-06-30¥41.3bn
jpcrp040300-q2r_E27622-000Europereportable segmentrevenue2022-01-01 → 2022-06-30¥140.8bn
jpcrp040300-q2r_E27622-000Europereportable segmentrevenue external2022-01-01 → 2022-06-30¥140.1bn
jpcrp040300-q2r_E27622-000Europereportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥706m
jpcrp040300-q2r_E27622-000Europereportable segmentsegment profit2022-01-01 → 2022-06-30¥23.3bn
jpcrp040300-q2r_E27622-000Japanreportable segmentrevenue2022-01-01 → 2022-06-30¥305.9bn
jpcrp040300-q2r_E27622-000Japanreportable segmentrevenue external2022-01-01 → 2022-06-30¥305.9bn
jpcrp040300-q2r_E27622-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥41m
jpcrp040300-q2r_E27622-000Japanreportable segmentsegment profit2022-01-01 → 2022-06-30¥14.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-06-30¥680.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-06-30¥679.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-06-30¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-06-30¥86.1bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-06-30−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-06-30−¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-06-30−¥5.4bn
jpcrp040300-q2r_E27622-000Americasreportable segmentrevenue2021-01-01 → 2021-06-30¥46.0bn
jpcrp040300-q2r_E27622-000Americasreportable segmentrevenue external2021-01-01 → 2021-06-30¥46.0bn
jpcrp040300-q2r_E27622-000Americasreportable segmentsegment profit2021-01-01 → 2021-06-30¥5.8bn
jpcrp040300-q2r_E27622-000Asia Pacificreportable segmentrevenue2021-01-01 → 2021-06-30¥149.2bn
jpcrp040300-q2r_E27622-000Asia Pacificreportable segmentrevenue external2021-01-01 → 2021-06-30¥148.7bn
jpcrp040300-q2r_E27622-000Asia Pacificreportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥442m
jpcrp040300-q2r_E27622-000Asia Pacificreportable segmentsegment profit2021-01-01 → 2021-06-30¥23.6bn
jpcrp040300-q2r_E27622-000Europereportable segmentrevenue2021-01-01 → 2021-06-30¥111.8bn
jpcrp040300-q2r_E27622-000Europereportable segmentrevenue external2021-01-01 → 2021-06-30¥111.1bn
jpcrp040300-q2r_E27622-000Europereportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥733m
jpcrp040300-q2r_E27622-000Europereportable segmentsegment profit2021-01-01 → 2021-06-30¥18.8bn
jpcrp040300-q2r_E27622-000Japanreportable segmentrevenue2021-01-01 → 2021-06-30¥298.0bn
jpcrp040300-q2r_E27622-000Japanreportable segmentrevenue external2021-01-01 → 2021-06-30¥298.0bn
jpcrp040300-q2r_E27622-000Japanreportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥33m
jpcrp040300-q2r_E27622-000Japanreportable segmentsegment profit2021-01-01 → 2021-06-30¥17.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-01-01 → 2021-06-30¥605.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-01-01 → 2021-06-30¥603.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-01-01 → 2021-06-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-01-01 → 2021-06-30¥65.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 643
ItemContextValueUnit
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration-2615000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YTDDuration11187000000JPY
Proceeds from long term borrowings fin cf IFRSCurrentYTDDuration6429000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-18108000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-12768000000JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-6941000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-6619000000JPY
Dividends paid fin cf IFRSPrior1YTDDuration-12050000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-12050000000JPY
Dividends paid to non controlling interests fin cf IFRSPrior1YTDDuration-4033000000JPY
Dividends paid to non controlling interests fin cf IFRSCurrentYTDDuration-5212000000JPY
Other fin cf IFRSPrior1YTDDuration－JPY
Other fin cf IFRSCurrentYTDDuration-0JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration-72559000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration-32837000000JPY
Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRSPrior1YTDDuration-7750000000JPY
Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRSCurrentYTDDuration39554000000JPY
Cash and cash equivalents IFRSPrior2YearInstant167480000000JPY
Cash and cash equivalents IFRSPrior1YearInstant176655000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration2550000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYTDDuration11125000000JPY
Cash and cash equivalents included in assets held for sales IFRSPrior1YTDDuration－JPY
Cash and cash equivalents included in assets held for sales IFRSCurrentYTDDuration-2909000000JPY
Cash and cash equivalents IFRSPrior1QuarterInstant162280000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant224426000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000JapanReportableSegmentMember298014000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000AsiaPacificReportableSegmentMember148747000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000EuropeReportableSegmentMember111090000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000AmericasReportableSegmentMember45983000000JPY
Revenue from external customers IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember603835000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSPrior1YTDDuration603835000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000JapanReportableSegmentMember33000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000AsiaPacificReportableSegmentMember442000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000EuropeReportableSegmentMember733000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000AmericasReportableSegmentMember－JPY
Intersegment revenue IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember1209000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-1209000000JPY
Intersegment revenue IFRSPrior1YTDDuration－JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000JapanReportableSegmentMember298047000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000AsiaPacificReportableSegmentMember149190000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000EuropeReportableSegmentMember111823000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000AmericasReportableSegmentMember45983000000JPY
Revenue IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember605044000000JPY
Revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-1209000000JPY
Revenue IFRSPrior1YTDDuration603835000000JPY
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000JapanReportableSegmentMember17554000000JPY
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000AsiaPacificReportableSegmentMember23608000000JPY
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000EuropeReportableSegmentMember18829000000JPY
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E27622-000AmericasReportableSegmentMember5812000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass