Tokyo Tape
Sign in
← Fruta Fruta

Annual report

2586.TEDINET S100TWFX
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 78
MetricValuePeriodScopeSource row
Revenue¥1.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥805m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥780m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥692m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥812m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥263m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥312m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥307m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥307m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥321m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥277m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥444m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥305m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥307m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥306m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥308m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥322m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥287m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥441m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2024-03-31StandaloneAssets
Total assets¥1.2bnat 2023-03-31StandaloneAssets
Total assets¥1.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥669mat 2024-03-31StandaloneLiabilities
Total liabilities¥302mat 2023-03-31StandaloneLiabilities
Net assets / equity¥976mat 2024-03-31StandaloneNet assets
Net assets / equity¥899mat 2023-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥226mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥378mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥250mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥378mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥250mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥558mat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥714mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥141mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥249m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥311m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥361m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥204m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥152m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥36m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥744,0002022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥674,0002021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥339m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥240,0002022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥205m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥788m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥88m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-9.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.412022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-29.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-129.712019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥24.99at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥29.34at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥49.46at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥96.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥49.88at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued38,937,789at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,602,329at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,406,509at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,366,629at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,549,629at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees23at 2024-03-31StandaloneNumber of employees
Employees27at 2023-03-31StandaloneNumber of employees
Employees21at 2022-03-31dStandaloneNumber of employees
Employees19at 2021-03-31dStandaloneNumber of employees
Employees22at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 883
ItemContextValueUnit
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember-309559000JPY
Subtotal ope cfCurrentYearDuration_NonConsolidatedMember-246720000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration_NonConsolidatedMember7000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration_NonConsolidatedMember4000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-1142000JPY
Income taxes paid ope cfPrior1YearDuration_NonConsolidatedMember-1223000JPY
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-950000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember-310775000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember-248809000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration_NonConsolidatedMember36403000JPY
Purchase of insurance funds inv cfPrior1YearDuration_NonConsolidatedMember-744000JPY
Purchase of insurance funds inv cfCurrentYearDuration_NonConsolidatedMember-744000JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-744000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember35659000JPY
Repayment of long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Repayment of long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember-100000000JPY
Proceeds from issuance of bonds fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration_NonConsolidatedMember300000000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfCurrentYearDuration_NonConsolidatedMember154767000JPY
Proceeds from issuance of subscription rights to shares fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from issuance of subscription rights to shares fin cfCurrentYearDuration_NonConsolidatedMember3124000JPY
Expenditure for payment of financing expenses fin cfPrior1YearDuration_NonConsolidatedMember-240000JPY
Expenditure for payment of financing expenses fin cfCurrentYearDuration_NonConsolidatedMember-18444000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember-240000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember339447000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember3648000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember1419000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember-308111000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember127717000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember558117000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember250006000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember250006000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember377724000JPY
Write downs of inventoriesPrior1YearDuration_NonConsolidatedMember-86610000JPY
Write downs of inventoriesCurrentYearDuration_NonConsolidatedMember-50209000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember113677000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember109327000JPY
Business consignment expenses sgaPrior1YearDuration_NonConsolidatedMember163887000JPY
Business consignment expenses sgaCurrentYearDuration_NonConsolidatedMember114045000JPY
Freightage and packing expenses sgaPrior1YearDuration_NonConsolidatedMember68499000JPY
Freightage and packing expenses sgaCurrentYearDuration_NonConsolidatedMember100815000JPY
Warehouse fee sgaPrior1YearDuration_NonConsolidatedMember40103000JPY
Warehouse fee sgaCurrentYearDuration_NonConsolidatedMember57454000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember34428000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember33351000JPY
Research and development expenses sgaPrior1YearDuration_NonConsolidatedMember20328000JPY
Research and development expenses sgaCurrentYearDuration_NonConsolidatedMember17608000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass