Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥837m2023-04-01 → 2023-12-31StandaloneNet sales
Revenue¥805m2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥568m2022-04-01 → 2022-12-31StandaloneNet sales
Operating income−¥225m2023-04-01 → 2023-12-31StandaloneOperating income
Operating income−¥262m2022-04-01 → 2022-12-31StandaloneOperating income
Ordinary income−¥245m2023-04-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥307m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥255m2022-04-01 → 2022-12-31StandaloneOrdinary income
Profit before tax−¥243m2023-04-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥255m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥244m2023-04-01 → 2023-12-31StandaloneProfit loss
Net income−¥308m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income−¥256m2022-04-01 → 2022-12-31StandaloneProfit loss
Total assets¥1.2bnat 2023-12-31StandaloneAssets
Total assets¥1.2bnat 2023-03-31StandaloneAssets
Total assets¥1.2bnat 2022-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥518mat 2023-12-31StandaloneLiabilities
Total liabilities¥302mat 2023-03-31StandaloneLiabilities
Net assets / equity¥641mat 2023-12-31StandaloneNet assets
Net assets / equity¥899mat 2023-03-31StandaloneNet assets
Net assets / equity¥927mat 2022-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥226mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥250mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-7.412023-04-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.512023-10-01 → 2023-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.412022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.992022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.562022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio55.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.6%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued34,957,789at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,602,329at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,602,329at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 249
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember33704600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember337046
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5029
Number of shares issued shares voting rightsCurrentQuarterInstant33711958
Number of voting rights issued shares voting rightsCurrentQuarterInstant337046
Cash and depositsPrior1YearInstant_NonConsolidatedMember250006000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember226194000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember110956000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember136056000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember223737000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember167202000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember112457000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember109360000JPY
Other caPrior1YearInstant_NonConsolidatedMember67148000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember106901000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember764306000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember745715000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember374926000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember349931000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember62167000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember63602000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember437093000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember413533000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember437093000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember413533000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1201400000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1159248000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember144525000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember141056000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember-JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember6043000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember3296000JPY
Other clPrior1YearInstant_NonConsolidatedMember47775000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember69799000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember298344000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember214152000JPY
Bonds payablePrior1YearInstant_NonConsolidatedMember-JPY
Bonds payableCurrentQuarterInstant_NonConsolidatedMember300000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember3746000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember3753000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember3746000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember303753000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember302090000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember517906000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember970157000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass