Quarterly report · Q1
2586.TEDINET S100RPDE
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥271m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥805m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥184m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥93m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥119m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥100m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥307m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥116m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥100m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥116m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥100m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥308m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥117m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥501m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥302m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥799m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥899m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥326m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥250m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-3.27 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.41 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.35 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 31,374,329 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,602,329 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,722,509 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 242
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 970157000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 970157000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1097114000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1097114000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -917515000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1017601000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1149757000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1049671000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -251937000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -251937000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -251937000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -251937000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1489000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1489000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 899309000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 799223000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1201400000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1300469000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 183628000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 270685000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 123818000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 182119000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 59810000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 88565000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 179200000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 181495000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -119389000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -92930000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 3348000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 15000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3348000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 15000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 249000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 16000 | JPY |
| Interest on bonds noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on bonds noe | CurrentYTDDuration_NonConsolidatedMember | 706000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 5960000 | JPY |
| Financing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 90000 | JPY |
| Financing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 250000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 339000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 6933000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -116380000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -99848000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -116380000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -99848000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 237000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 237000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |