Quarterly report · Q2
2585.TEDINET S100PJXH
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥25.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥16.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥17.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥10.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥438m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥542m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥90.78 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.11 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.11 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.11 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.22 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥88.02 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥192.4 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥26 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 42.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,813,740 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,550,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,420 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 667000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 172000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 283000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -30000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -30000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8923000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7739000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1522000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2759000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1775000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2499000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 1059000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 924000000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 2289000000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 1457000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 6646000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7641000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 74000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1503000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1219000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8210000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8935000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 17133000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16674000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1039000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1145000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 674000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1282000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1112000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 387000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 302000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 44000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 61000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 857000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 775000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7720000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5571000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2535000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3525000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 634000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 504000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3169000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4030000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10889000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |